MELLET XAVIER : revenue, balance sheet and financial ratios

MELLET XAVIER is a French company founded 19 years ago, specialized in the sector Travaux de terrassement spécialisés ou de grande masse. Based in VARENNES (31450), this company of category PME shows in 2019 a revenue of 295 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MELLET XAVIER (SIREN 491803615)
Indicator 2020 2019 2018 2017 2016
Revenue N/C 294 549 € 303 943 € 292 034 € 290 633 €
Net income 0 € 5 140 € 4 779 € 4 105 € 4 849 €
EBITDA N/C 3 245 € 8 541 € 12 376 € 10 260 €
Net margin N/C 1.7% 1.6% 1.4% 1.7%

Revenue and income statement

In 2020, MELLET XAVIER records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 5 k€ -> 0 €.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 404%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

403.563%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.876%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.2%

Solvency indicators evolution
MELLET XAVIER

Sector positioning

Debt ratio
403.56 2020
2018
2019
2020
Q1: 8.75
Med: 47.26
Q3: 116.77
Average

In 2020, the debt ratio of MELLET XAVIER (403.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.88% 2020
2018
2019
2020
Q1: 16.5%
Med: 36.45%
Q3: 54.3%
Good +12 pts over 3 years

In 2020, the financial autonomy of MELLET XAVIER (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.47 years 2019
2018
2019
Q1: 0.0 years
Med: 0.62 years
Q3: 2.44 years
Average -13 pts over 2 years

In 2019, the repayment capacity of MELLET XAVIER (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 162.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

162.201

Liquidity indicators evolution
MELLET XAVIER

Sector positioning

Liquidity ratio
162.2 2020
2018
2019
2020
Q1: 142.96
Med: 208.79
Q3: 304.29
Average +10 pts over 3 years

In 2020, the liquidity ratio of MELLET XAVIER (162.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2019
2018
2019
Q1: 0.0x
Med: 0.88x
Q3: 3.52x
Average -50 pts over 2 years

In 2019, the interest coverage of MELLET XAVIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 107 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 331 days. Excellent situation: suppliers finance 224 days of the operating cycle (retail model).

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

107 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

331 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MELLET XAVIER

Positioning of MELLET XAVIER in its sector

Comparison with sector Travaux de terrassement spécialisés ou de grande masse

Similar companies (Travaux de terrassement spécialisés ou de grande masse)

Compare MELLET XAVIER with other companies in the same sector:

Frequently asked questions about MELLET XAVIER

What is the revenue of MELLET XAVIER ?

The revenue of MELLET XAVIER in 2019 is 295 k€.

Is MELLET XAVIER profitable?

Yes, MELLET XAVIER generated a net profit of 5 k€ in 2019.

Where is the headquarters of MELLET XAVIER ?

The headquarters of MELLET XAVIER is located in VARENNES (31450), in the department Haute-Garonne.

Where to find the tax return of MELLET XAVIER ?

The tax return of MELLET XAVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MELLET XAVIER operate?

MELLET XAVIER operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.