Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-07-05 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: THIBERVILLE (27230), Eure
MELIN ET ASSOCIES : revenue, balance sheet and financial ratios
MELIN ET ASSOCIES is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in THIBERVILLE (27230),
this company of category PME
shows in 2019 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MELIN ET ASSOCIES (SIREN 533455382)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 697 397 €
1 742 055 €
1 851 750 €
2 121 194 €
Net income
-276 215 €
69 427 €
159 937 €
53 251 €
60 544 €
48 172 €
121 035 €
107 345 €
EBITDA
N/C
N/C
N/C
N/C
95 680 €
74 337 €
174 040 €
138 209 €
Net margin
N/C
N/C
N/C
N/C
3.6%
2.8%
6.5%
5.1%
Revenue and income statement
In 2024, MELIN ET ASSOCIES records a net loss of 276 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-276 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.721%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.47%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.545
1.312
10.646
17.781
83.024
72.015
34.633
74.721
Financial autonomy
46.189
56.615
47.189
50.234
35.816
45.769
55.807
34.47
Repayment capacity
0.06
0.046
0.749
1.303
None
None
None
None
Cash flow / Revenue
4.87%
7.196%
3.831%
4.263%
None%
None%
None%
None%
Sector positioning
Debt ratio
74.722024
2021
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average+6 pts over 3 years
In 2024, the debt ratio of MELIN ET ASSOCIES (74.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.47%2024
2021
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average-24 pts over 3 years
In 2024, the financial autonomy of MELIN ET ASSOCIES (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.475
Liquidity indicators evolution MELIN ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
171.314
208.963
224.059
229.306
362.897
315.889
229.578
137.475
Interest coverage
0.571
0.0
0.0
0.807
None
None
None
None
Sector positioning
Liquidity ratio
137.472024
2021
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-50 pts over 3 years
In 2024, the liquidity ratio of MELIN ET ASSOCIES (137.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MELIN ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
278 979 €
316 223 €
425 985 €
580 900 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
6
2
3
0
0
0
0
Customer payment term (days)
53
62
111
145
1414
773
644
0
Supplier payment term (days)
60
53
52
59
398
262
339
0
Positioning of MELIN ET ASSOCIES in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare MELIN ET ASSOCIES with other companies in the same sector:
Frequently asked questions about MELIN ET ASSOCIES
What is the revenue of MELIN ET ASSOCIES ?
The revenue of MELIN ET ASSOCIES in 2019 is 1.7 M€.
Is MELIN ET ASSOCIES profitable?
MELIN ET ASSOCIES recorded a net loss in 2024.
Where is the headquarters of MELIN ET ASSOCIES ?
The headquarters of MELIN ET ASSOCIES is located in THIBERVILLE (27230), in the department Eure.
Where to find the tax return of MELIN ET ASSOCIES ?
The tax return of MELIN ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MELIN ET ASSOCIES operate?
MELIN ET ASSOCIES operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart