SIREN : 491886156
MEISER is a French company founded 19 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in LESTREM (62136), this company of category PME shows in 2024 a revenue of 11.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 512 750 € | 10 426 579 € | 11 824 671 € | 9 523 710 € | 7 969 138 € | 8 332 254 € | 9 096 725 € | 8 596 027 € | 7 972 595 € |
| Net income | 860 920 € | 859 289 € | 1 026 173 € | 1 078 459 € | 369 364 € | 42 807 € | 446 466 € | 669 771 € | 407 839 € |
| EBITDA | 1 019 840 € | 933 791 € | 2 272 274 € | 1 659 920 € | 767 061 € | 648 445 € | 841 368 € | 824 094 € | 768 068 € |
| Net margin | 7.5% | 8.2% | 8.7% | 11.3% | 4.6% | 0.5% | 4.9% | 7.8% | 5.1% |
In 2024, MEISER achieves revenue of 11.5 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023, growth of +10% (10.4 M€ -> 11.5 M€). After deducting consumption (4.2 M€), gross margin stands at 7.3 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 8.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 861 k€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
11 512 750 €
7 301 073 €
1 019 840 €
782 306 €
860 920 €
8.8%
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
11.424%
61.093%
5.207%
0.897
31.9%
In 2024, the debt ratio of MEISER (11.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of MEISER (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of MEISER (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 247.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.5x. Financial charges are adequately covered by operations.
247.949
4.476
In 2024, the liquidity ratio of MEISER (247.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of MEISER (4.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 93 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 137 days of revenue, i.e. 4.4 M€ to permanently finance. Over 2016-2024, WCR increased by +44%, requiring additional financing.
4 388 315 €
56 j
62 j
93 j
137 j
Based on 56 transactions of similar company sales
(all years),
the value of MEISER is estimated at
1 303 091 €
(range 813 777€ - 2 991 504€).
With an EBITDA of 1 019 840€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MEISER with other companies in the same sector:
The revenue of MEISER in 2024 is 11.5 M€.
Yes, MEISER generated a net profit of 861 k€ in 2024.
The headquarters of MEISER is located in LESTREM (62136), in the department Pas-de-Calais.
The tax return of MEISER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MEISER operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.