Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MEHADRIN SERVICES : revenue, balance sheet and financial ratios

MEHADRIN SERVICES is a French company founded 16 years ago, specialized in the sector Entreposage et stockage frigorifique. Based in CHATEAURENARD (13160), this company of category PME shows in 2022 a revenue of 5.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MEHADRIN SERVICES (SIREN 518218623)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 5 500 583 € N/C N/C N/C N/C N/C
Net income 212 210 € 265 112 € 242 282 € 200 423 € 218 588 € 179 609 € 164 351 € 114 487 €
EBITDA N/C N/C 578 415 € N/C N/C N/C N/C N/C
Net margin N/C N/C 4.4% N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, MEHADRIN SERVICES generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 114 k€ -> 212 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

212 210 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

47.192%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.533%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.7%

Solvency indicators evolution
MEHADRIN SERVICES

Sector positioning

Debt ratio
47.19 2024
2022
2023
2024
Q1: 0.17
Med: 20.27
Q3: 96.26
Average -12 pts over 3 years

In 2024, the debt ratio of MEHADRIN SERVICES (47.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
58.53% 2024
2022
2023
2024
Q1: 18.14%
Med: 38.86%
Q3: 62.14%
Good +21 pts over 3 years

In 2024, the financial autonomy of MEHADRIN SERVICES (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.61 years 2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 3.44 years
Watch

In 2022, the repayment capacity of MEHADRIN SERVICES (3.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 304.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

304.642

Liquidity indicators evolution
MEHADRIN SERVICES

Sector positioning

Liquidity ratio
304.64 2024
2022
2023
2024
Q1: 116.01
Med: 194.78
Q3: 398.33
Good +9 pts over 3 years

In 2024, the liquidity ratio of MEHADRIN SERVICES (304.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.57x 2022
2022
Q1: 0.0x
Med: 0.6x
Q3: 3.5x
Excellent

In 2022, the interest coverage of MEHADRIN SERVICES (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MEHADRIN SERVICES

Positioning of MEHADRIN SERVICES in its sector

Comparison with sector Entreposage et stockage frigorifique

Valuation estimate

Based on 77 transactions of similar company sales (all years), the value of MEHADRIN SERVICES is estimated at 253 405 € (range 92 156€ - 948 626€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
77 tx
92k€ 253k€ 948k€
253 405 € Range: 92 156€ - 948 626€
NAF 5 all-time

Valuation method used

Net Income Multiple
212 210 € × 1.2x = 253 406 €
Range: 92 157€ - 948 627€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entreposage et stockage frigorifique)

Compare MEHADRIN SERVICES with other companies in the same sector:

Frequently asked questions about MEHADRIN SERVICES

What is the revenue of MEHADRIN SERVICES ?

The revenue of MEHADRIN SERVICES in 2022 is 5.5 M€.

Is MEHADRIN SERVICES profitable?

Yes, MEHADRIN SERVICES generated a net profit of 212 k€ in 2024.

Where is the headquarters of MEHADRIN SERVICES ?

The headquarters of MEHADRIN SERVICES is located in CHATEAURENARD (13160), in the department Bouches-du-Rhone.

Where to find the tax return of MEHADRIN SERVICES ?

The tax return of MEHADRIN SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MEHADRIN SERVICES operate?

MEHADRIN SERVICES operates in the sector Entreposage et stockage frigorifique (NAF code 52.10A). See the 'Sector positioning' section above to compare the company with its competitors.