Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-06-09 (17 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: IRIGNY (69540), Rhone
MEETINGS IMPULSION : revenue, balance sheet and financial ratios
MEETINGS IMPULSION is a French company
founded 17 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in IRIGNY (69540),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEETINGS IMPULSION (SIREN 504665894)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
1 115 321 €
1 456 177 €
1 572 276 €
N/C
N/C
N/C
N/C
N/C
Net income
-473 598 €
39 274 €
9 974 €
-1 012 €
-676 €
778 €
24 833 €
-8 331 €
EBITDA
-403 890 €
-245 903 €
-165 831 €
N/C
N/C
N/C
N/C
N/C
Net margin
-42.5%
2.7%
0.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MEETINGS IMPULSION achieves revenue of 1.1 M€. Revenue is declining over the period 2022-2024 (CAGR: -15.8%). Significant drop of -23% vs 2023. After deducting consumption (88 k€), gross margin stands at 1.0 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -404 k€, representing -36.2% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -64%, reducing margin by 19.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -474 k€ (-42.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 115 321 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 027 382 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-403 890 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-465 125 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-473 598 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-35.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -700%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-699.663%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.841%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-35.466%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.041
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
314.843
303.764
287.459
289.169
440.788
458.012
521.789
-699.663
Financial autonomy
20.345
21.759
22.222
19.872
12.813
12.142
12.179
-12.841
Repayment capacity
None
None
None
None
None
42.171
-5.216
-4.041
Cash flow / Revenue
None%
None%
None%
None%
None%
1.37%
-16.135%
-35.466%
Sector positioning
Debt ratio
-699.662024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Excellent-52 pts over 3 years
In 2024, the debt ratio of MEETINGS IMPULSION (-699.66) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.84%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Average
In 2024, the financial autonomy of MEETINGS IMPULSION (-12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 1.57 years
Excellent-52 pts over 3 years
In 2024, the repayment capacity of MEETINGS IMPULSION (-4.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.32
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.869
Liquidity indicators evolution MEETINGS IMPULSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
136.323
144.115
124.797
114.386
100.589
50.17
83.398
124.32
Interest coverage
None
None
None
None
None
-3.863
-2.196
-0.869
Sector positioning
Liquidity ratio
124.322024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Average+18 pts over 3 years
In 2024, the liquidity ratio of MEETINGS IMPULSION (124.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.87x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.31x
Average
In 2024, the interest coverage of MEETINGS IMPULSION (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 72 days of revenue, i.e. 223 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
223 343 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
72 j
WCR and payment terms evolution MEETINGS IMPULSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
6 619 €
181 614 €
223 343 €
Inventory turnover (days)
0
0
0
0
0
4
4
4
Customer payment term (days)
0
0
0
0
0
38
66
77
Supplier payment term (days)
0
0
0
0
0
83
91
120
Positioning of MEETINGS IMPULSION in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of MEETINGS IMPULSION is estimated at
449 350 €
(range 224 213€ - 700 895€).
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
224k€449k€700k€
449 350 €Range: 224 213€ - 700 895€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 115 321 €
×
0.40x
=449 350 €
Range: 224 213€ - 700 896€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare MEETINGS IMPULSION with other companies in the same sector:
Frequently asked questions about MEETINGS IMPULSION
What is the revenue of MEETINGS IMPULSION ?
The revenue of MEETINGS IMPULSION in 2024 is 1.1 M€.
Is MEETINGS IMPULSION profitable?
MEETINGS IMPULSION recorded a net loss in 2024.
Where is the headquarters of MEETINGS IMPULSION ?
The headquarters of MEETINGS IMPULSION is located in IRIGNY (69540), in the department Rhone.
Where to find the tax return of MEETINGS IMPULSION ?
The tax return of MEETINGS IMPULSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEETINGS IMPULSION operate?
MEETINGS IMPULSION operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart