MEDITERRANEENNE DE GESTION : revenue, balance sheet and financial ratios
MEDITERRANEENNE DE GESTION is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2024 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDITERRANEENNE DE GESTION (SIREN 534503859)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
28 543 €
25 603 €
N/C
57 562 €
49 048 €
207 €
2 500 €
48 215 €
Net income
-46 211 €
-73 988 €
-221 423 €
-861 444 €
536 371 €
134 838 €
34 381 €
-40 613 €
EBITDA
-19 548 €
-24 548 €
-46 094 €
-18 472 €
-421 €
-33 429 €
-26 759 €
-32 850 €
Net margin
-161.9%
-289.0%
N/C
-1496.5%
1093.6%
65139.1%
1375.2%
-84.2%
Revenue and income statement
Im Jahr 2024 erzielt MEDITERRANEENNE DE GESTION einen Umsatz von 29 k€. Der Umsatz geht im Zeitraum 2016-2024 zurück (CAGR: -6.3%). Vs 2023, Wachstum von +11% (26 k€ -> 29 k€). Nach Abzug des Verbrauchs (14 k€) beträgt die Bruttomarge 14 k€, d.h. eine Rate von 50%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -20 k€, was -68.5% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +27.4 Punkte. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -46 k€ (-161.9% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 543 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 365 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 548 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 315 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-46 211 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-68.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 106%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 45%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.795%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.463%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-160.659%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-18.72
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MEDITERRANEENNE DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
107.267
97.795
84.751
47.655
83.438
92.782
103.117
105.795
Financial autonomy
47.719
50.308
53.595
66.536
51.978
49.382
46.149
45.463
Repayment capacity
-136.828
35.718
10.209
2.267
-18261.692
5.442
2.696
-18.72
Cash flow / Revenue
-25.664%
1766.32%
70084.541%
978.806%
-0.113%
None%
1280.791%
-160.659%
Sector positioning
Verschuldungsgrad
105.82024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von MEDITERRANEENNE DE GESTION (105.80). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
45.46%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von MEDITERRANEENNE DE GESTION (45.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-18.72 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Ausgezeichnet-50 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von MEDITERRANEENNE DE GESTION (-18.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 8334.74. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8334.738
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.353
Liquidity indicators evolution MEDITERRANEENNE DE GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1836.061
3592.033
1886.38
1820.599
4252.105
7611.392
7901.45
8334.738
Interest coverage
-35.763
-37.214
-22.824
-1311.164
-4121.373
-925.246
-2118.759
-0.353
Sector positioning
Liquiditätsquote
8334.742024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von MEDITERRANEENNE DE GESTION (8334.74). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
-0.35x2024
2021
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+25 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von MEDITERRANEENNE DE GESTION (-0.3x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 738 Tage. Lieferantenfrist: 44 Tage. Die Lücke von 694 Tagen belastet den Cashflow. Der WCR repräsentiert 15491 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +178%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 228 210 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
738 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15491 j
WCR and payment terms evolution MEDITERRANEENNE DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
441 305 €
384 409 €
369 784 €
887 060 €
1 018 186 €
0 €
1 284 761 €
1 228 210 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
449
925
4433
360
378
0
857
738
Supplier payment term (days)
102
162
307
78
34
64
54
44
Positioning of MEDITERRANEENNE DE GESTION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of MEDITERRANEENNE DE GESTION is estimated at
16 805 €
(range 10 455€ - 19 978€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
10k€16k€19k€
16 805 €Range: 10 455€ - 19 978€
NAF 5 année 2024
Valuation method used
Revenue Multiple
28 543 €
×
0.59x
=16 805 €
Range: 10 455€ - 19 978€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MEDITERRANEENNE DE GESTION with other companies in the same sector:
Frequently asked questions about MEDITERRANEENNE DE GESTION
What is the revenue of MEDITERRANEENNE DE GESTION ?
The revenue of MEDITERRANEENNE DE GESTION in 2024 is 29 k€.
Is MEDITERRANEENNE DE GESTION profitable?
MEDITERRANEENNE DE GESTION recorded a net loss in 2024.
Where is the headquarters of MEDITERRANEENNE DE GESTION ?
The headquarters of MEDITERRANEENNE DE GESTION is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of MEDITERRANEENNE DE GESTION ?
The tax return of MEDITERRANEENNE DE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDITERRANEENNE DE GESTION operate?
MEDITERRANEENNE DE GESTION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart