Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-11-15 (32 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LAURIS (84360), Vaucluse
MEDITERRANEE TELECOMMUNICATIONS SERVICES : revenue, balance sheet and financial ratios
MEDITERRANEE TELECOMMUNICATIONS SERVICES is a French company
founded 32 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LAURIS (84360),
this company of category PME
shows in 2024 a revenue of 210 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDITERRANEE TELECOMMUNICATIONS SERVICES (SIREN 393017041)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
210 075 €
163 563 €
245 532 €
220 438 €
221 038 €
212 114 €
194 792 €
143 636 €
Net income
21 571 €
1 600 €
9 545 €
18 809 €
14 804 €
30 623 €
22 316 €
6 810 €
EBITDA
23 091 €
2 630 €
18 302 €
26 498 €
24 508 €
37 187 €
30 797 €
10 221 €
Net margin
10.3%
1.0%
3.9%
8.5%
6.7%
14.4%
11.5%
4.7%
Revenue and income statement
In 2024, MEDITERRANEE TELECOMMUNICATIONS SERVICES achieves revenue of 210 k€. Revenue is growing positively over 8 years (CAGR: +4.9%). Vs 2023, growth of +28% (164 k€ -> 210 k€). After deducting consumption (53 k€), gross margin stands at 157 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 11.0% of revenue. Positive scissor effect: EBITDA margin improves by +9.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 10.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
210 075 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
156 841 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 091 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 909 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 571 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 10.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.306%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.362%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.38%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
206.864
36.163
59.049
66.484
35.02
72.977
0.0
20.306
Financial autonomy
43.793
12.93
20.713
24.456
11.371
17.213
0.0
7.362
Repayment capacity
1.401
0.377
0.609
0.644
0.342
0.328
0.0
0.0
Cash flow / Revenue
8.774%
15.114%
17.82%
10.836%
12.614%
7.584%
1.12%
10.38%
Sector positioning
Debt ratio
20.312024
2021
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average-18 pts over 3 years
In 2024, the debt ratio of MEDITERRANEE TELECOMMUNIC... (20.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.36%2024
2021
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Average-7 pts over 3 years
In 2024, the financial autonomy of MEDITERRANEE TELECOMMUNIC... (7.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.9 years
Excellent-29 pts over 3 years
In 2024, the repayment capacity of MEDITERRANEE TELECOMMUNIC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.663
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
114.948
149.427
164.21
169.835
151.043
135.055
114.921
150.663
Interest coverage
2.006
1.107
0.882
2.093
1.389
1.273
3.612
0.0
Sector positioning
Liquidity ratio
150.662024
2021
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Watch
In 2024, the liquidity ratio of MEDITERRANEE TELECOMMUNIC... (150.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Average-48 pts over 3 years
In 2024, the interest coverage of MEDITERRANEE TELECOMMUNIC... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-34 days): operations structurally generate cash. Notable WCR improvement over the period (-96%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 690 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-34 j
WCR and payment terms evolution MEDITERRANEE TELECOMMUNICATIONS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-10 052 €
-18 353 €
5 167 €
2 904 €
-3 404 €
-9 239 €
-3 482 €
-19 690 €
Inventory turnover (days)
11
6
6
7
8
7
10
6
Customer payment term (days)
26
32
63
27
47
43
45
35
Supplier payment term (days)
31
46
60
26
44
29
40
48
Positioning of MEDITERRANEE TELECOMMUNICATIONS SERVICES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 15 941€ to 73 262€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
15k€26k€73k€
26 217 €Range: 15 941€ - 73 262€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare MEDITERRANEE TELECOMMUNICATIONS SERVICES with other companies in the same sector:
Frequently asked questions about MEDITERRANEE TELECOMMUNICATIONS SERVICES
What is the revenue of MEDITERRANEE TELECOMMUNICATIONS SERVICES ?
The revenue of MEDITERRANEE TELECOMMUNICATIONS SERVICES in 2024 is 210 k€.
Is MEDITERRANEE TELECOMMUNICATIONS SERVICES profitable?
Yes, MEDITERRANEE TELECOMMUNICATIONS SERVICES generated a net profit of 22 k€ in 2024.
Where is the headquarters of MEDITERRANEE TELECOMMUNICATIONS SERVICES ?
The headquarters of MEDITERRANEE TELECOMMUNICATIONS SERVICES is located in LAURIS (84360), in the department Vaucluse.
Where to find the tax return of MEDITERRANEE TELECOMMUNICATIONS SERVICES ?
The tax return of MEDITERRANEE TELECOMMUNICATIONS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDITERRANEE TELECOMMUNICATIONS SERVICES operate?
MEDITERRANEE TELECOMMUNICATIONS SERVICES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart