Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-01-01 (43 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: AVIGNON (84000), Vaucluse
MEDITERRANEE ISOLATION RAVALE BATIMENT is a French company
founded 43 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in AVIGNON (84000),
this company of category PME
shows in 2022 a revenue of 22.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDITERRANEE ISOLATION RAVALE BATIMENT (SIREN 326368487)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
22 798 594 €
29 561 433 €
23 347 351 €
19 058 917 €
18 661 997 €
17 907 069 €
16 464 902 €
Net income
-12 707 341 €
-1 611 207 €
506 643 €
393 200 €
146 012 €
200 669 €
191 171 €
EBITDA
-1 777 735 €
-819 155 €
2 419 160 €
2 000 060 €
1 326 292 €
867 260 €
526 559 €
Net margin
-55.7%
-5.5%
2.2%
2.1%
0.8%
1.1%
1.2%
Revenue and income statement
In 2022, MEDITERRANEE ISOLATION RAVALE BATIMENT achieves revenue of 22.8 M€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +5.6%. Significant drop of -23% vs 2021. After deducting consumption (18.2 M€), gross margin stands at 4.6 M€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.8 M€, representing -7.8% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -117%, reducing margin by 5.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -12.7 M€ (-55.7% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
22 798 594 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 590 760 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 777 735 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 386 761 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 707 341 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -48%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -158%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-48.41%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-157.716%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.148%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.481
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
126.507
93.777
100.197
61.177
162.052
585.464
-48.41
Financial autonomy
19.21
20.819
16.636
21.047
20.103
6.835
-157.716
Repayment capacity
4.791
10.684
1.639
2.435
5.057
-8.489
-2.481
Cash flow / Revenue
2.036%
0.66%
4.644%
2.293%
3.033%
-2.326%
-9.148%
Sector positioning
Debt ratio
-48.412022
2020
2021
2022
Q1: 2.08
Med: 22.33
Q3: 68.3
Excellent-50 pts over 3 years
In 2022, the debt ratio of MEDITERRANEE ISOLATION RA... (-48.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-157.72%2022
2020
2021
2022
Q1: 22.78%
Med: 41.59%
Q3: 58.43%
Watch
In 2022, the financial autonomy of MEDITERRANEE ISOLATION RA... (-157.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.48 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Excellent-50 pts over 3 years
In 2022, the repayment capacity of MEDITERRANEE ISOLATION RA... (-2.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
29.321
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
116.698
108.223
116.407
120.764
139.743
131.352
29.321
Interest coverage
15.504
12.566
19.521
13.114
6.194
-14.19
-10.823
Sector positioning
Liquidity ratio
29.322022
2020
2021
2022
Q1: 153.23
Med: 216.23
Q3: 306.13
Watch-9 pts over 3 years
In 2022, the liquidity ratio of MEDITERRANEE ISOLATION RA... (29.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.82x2022
2020
2021
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Average-50 pts over 3 years
In 2022, the interest coverage of MEDITERRANEE ISOLATION RA... (-10.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 159 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model). Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 22 days of revenue, i.e. 1.4 M€ to permanently finance. Notable WCR improvement over the period (-65%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 361 760 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
159 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22 j
WCR and payment terms evolution MEDITERRANEE ISOLATION RAVALE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
3 930 666 €
4 653 152 €
6 935 545 €
7 232 668 €
7 054 636 €
9 083 046 €
1 361 760 €
Inventory turnover (days)
18
22
20
28
33
14
12
Customer payment term (days)
63
67
121
100
76
91
96
Supplier payment term (days)
78
84
116
120
77
73
159
Positioning of MEDITERRANEE ISOLATION RAVALE BATIMENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare MEDITERRANEE ISOLATION RAVALE BATIMENT with other companies in the same sector:
Frequently asked questions about MEDITERRANEE ISOLATION RAVALE BATIMENT
What is the revenue of MEDITERRANEE ISOLATION RAVALE BATIMENT ?
The revenue of MEDITERRANEE ISOLATION RAVALE BATIMENT in 2022 is 22.8 M€.
Is MEDITERRANEE ISOLATION RAVALE BATIMENT profitable?
MEDITERRANEE ISOLATION RAVALE BATIMENT recorded a net loss in 2022.
Where is the headquarters of MEDITERRANEE ISOLATION RAVALE BATIMENT ?
The headquarters of MEDITERRANEE ISOLATION RAVALE BATIMENT is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of MEDITERRANEE ISOLATION RAVALE BATIMENT ?
The tax return of MEDITERRANEE ISOLATION RAVALE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDITERRANEE ISOLATION RAVALE BATIMENT operate?
MEDITERRANEE ISOLATION RAVALE BATIMENT operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart