Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-01-15 (37 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: LE CANNET (06110), Alpes-Maritimes
MEDITERRANEE CONSEILS SERVICES : revenue, balance sheet and financial ratios
MEDITERRANEE CONSEILS SERVICES is a French company
founded 37 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in LE CANNET (06110),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDITERRANEE CONSEILS SERVICES (SIREN 349837575)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 535 030 €
3 324 312 €
3 147 208 €
4 023 059 €
4 016 178 €
3 923 016 €
3 809 277 €
Net income
133 524 €
83 084 €
145 540 €
187 426 €
131 104 €
11 255 €
265 826 €
119 708 €
EBITDA
N/C
192 337 €
134 815 €
151 062 €
409 278 €
205 079 €
401 304 €
210 256 €
Net margin
N/C
2.4%
4.4%
6.0%
3.3%
0.3%
6.8%
3.1%
Revenue and income statement
In 2023, MEDITERRANEE CONSEILS SERVICES generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 120 k€ -> 134 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.442%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.039
1.824
1.445
1.141
0.693
0.187
0.0
0.0
Financial autonomy
48.169
53.527
51.049
44.005
50.9
50.409
51.333
48.442
Repayment capacity
0.002
0.063
0.1
0.032
-5.087
0.029
0.0
None
Cash flow / Revenue
4.883%
7.927%
3.431%
7.613%
-0.045%
2.202%
4.277%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 9.78
Q3: 53.32
Excellent
In 2023, the debt ratio of MEDITERRANEE CONSEILS SER... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
48.44%2023
2021
2022
2023
Q1: 7.05%
Med: 29.96%
Q3: 51.42%
Good
In 2023, the financial autonomy of MEDITERRANEE CONSEILS SER... (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Excellent-25 pts over 2 years
In 2022, the repayment capacity of MEDITERRANEE CONSEILS SER... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
198.831
222.527
209.616
192.831
228.635
220.296
225.957
213.688
Interest coverage
1.448
0.753
40.462
0.139
0.032
0.02
0.001
None
Sector positioning
Liquidity ratio
213.692023
2021
2022
2023
Q1: 112.72
Med: 163.17
Q3: 243.43
Good
In 2023, the liquidity ratio of MEDITERRANEE CONSEILS SER... (213.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Good
In 2022, the interest coverage of MEDITERRANEE CONSEILS SER... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDITERRANEE CONSEILS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
223 528 €
55 393 €
-5 542 €
-80 662 €
-34 525 €
-49 333 €
-178 802 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
70
62
62
75
95
103
93
0
Supplier payment term (days)
34
50
45
85
38
46
35
0
Positioning of MEDITERRANEE CONSEILS SERVICES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 105 593€ to 908 195€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
105k€346k€908k€
346 313 €Range: 105 593€ - 908 195€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare MEDITERRANEE CONSEILS SERVICES with other companies in the same sector:
Frequently asked questions about MEDITERRANEE CONSEILS SERVICES
What is the revenue of MEDITERRANEE CONSEILS SERVICES ?
The revenue of MEDITERRANEE CONSEILS SERVICES in 2022 is 3.5 M€.
Is MEDITERRANEE CONSEILS SERVICES profitable?
Yes, MEDITERRANEE CONSEILS SERVICES generated a net profit of 134 k€ in 2023.
Where is the headquarters of MEDITERRANEE CONSEILS SERVICES ?
The headquarters of MEDITERRANEE CONSEILS SERVICES is located in LE CANNET (06110), in the department Alpes-Maritimes.
Where to find the tax return of MEDITERRANEE CONSEILS SERVICES ?
The tax return of MEDITERRANEE CONSEILS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDITERRANEE CONSEILS SERVICES operate?
MEDITERRANEE CONSEILS SERVICES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart