Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-06-15 (12 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: MARSEILLE (13002), Bouches-du-Rhone
MEDITERRANEAN CORPORATION : revenue, balance sheet and financial ratios
MEDITERRANEAN CORPORATION is a French company
founded 12 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in MARSEILLE (13002),
this company of category PME
shows in 2018 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDITERRANEAN CORPORATION (SIREN 793809120)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 795 062 €
3 792 829 €
2 405 986 €
Net income
132 826 €
62 159 €
154 685 €
153 173 €
879 €
40 903 €
826 €
16 258 €
EBITDA
N/C
N/C
N/C
N/C
N/C
37 124 €
-7 198 €
4 932 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.1%
0.0%
0.7%
Revenue and income statement
In 2024, MEDITERRANEAN CORPORATION generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 133 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 826 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 216%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
215.664%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.052%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
7.036
15.705
14.709
15.517
134.76
64.556
138.817
215.664
Financial autonomy
21.93
15.216
18.772
14.691
13.721
27.636
19.88
16.052
Repayment capacity
1.501
16.696
0.622
None
None
None
None
None
Cash flow / Revenue
0.45%
0.058%
1.7%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
215.662024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Watch
In 2024, the debt ratio of MEDITERRANEAN CORPORATION (215.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.05%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Average-7 pts over 3 years
In 2024, the financial autonomy of MEDITERRANEAN CORPORATION (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
130.957
121.252
127.001
120.466
147.402
190.07
196.318
214.112
Interest coverage
258.191
-86.191
74.321
None
None
None
None
None
Sector positioning
Liquidity ratio
214.112024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Average
In 2024, the liquidity ratio of MEDITERRANEAN CORPORATION (214.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDITERRANEAN CORPORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
948 464 €
1 284 138 €
1 247 551 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
120
102
95
0
0
0
0
0
Supplier payment term (days)
121
117
106
0
0
0
0
0
Positioning of MEDITERRANEAN CORPORATION in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of MEDITERRANEAN CORPORATION is estimated at
182 377 €
(range 86 962€ - 935 084€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
86k€182k€935k€
182 377 €Range: 86 962€ - 935 084€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 826 €
×
1.4x
=182 378 €
Range: 86 962€ - 935 084€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare MEDITERRANEAN CORPORATION with other companies in the same sector:
Frequently asked questions about MEDITERRANEAN CORPORATION
What is the revenue of MEDITERRANEAN CORPORATION ?
The revenue of MEDITERRANEAN CORPORATION in 2018 is 3.8 M€.
Is MEDITERRANEAN CORPORATION profitable?
Yes, MEDITERRANEAN CORPORATION generated a net profit of 133 k€ in 2024.
Where is the headquarters of MEDITERRANEAN CORPORATION ?
The headquarters of MEDITERRANEAN CORPORATION is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of MEDITERRANEAN CORPORATION ?
The tax return of MEDITERRANEAN CORPORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDITERRANEAN CORPORATION operate?
MEDITERRANEAN CORPORATION operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart