MEDICIS CONSULT : revenue, balance sheet and financial ratios

MEDICIS CONSULT is a French company founded 17 years ago, specialized in the sector Activités des agences de placement de main-d'œuvre . Based in PARIS (75005), this company of category PME shows in 2018 a revenue of 459 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MEDICIS CONSULT (SIREN 511931941)
Indicator 2023 2022 2021 2020 2018 2016
Revenue N/C N/C N/C N/C 459 414 € 498 234 €
Net income 38 327 € 28 190 € 4 783 € -173 058 € 6 916 € 5 091 €
EBITDA N/C N/C N/C N/C 10 891 € 15 523 €
Net margin N/C N/C N/C N/C 1.5% 1.0%

Revenue and income statement

In 2023, MEDICIS CONSULT generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 5 k€ -> 38 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

38 327 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 431%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

430.666%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.881%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.4%

Solvency indicators evolution
MEDICIS CONSULT

Sector positioning

Debt ratio
430.67 2023
2021
2022
2023
Q1: 0.0
Med: 3.05
Q3: 43.76
Watch +52 pts over 3 years

In 2023, the debt ratio of MEDICIS CONSULT (430.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
10.88% 2023
2021
2022
2023
Q1: 7.37%
Med: 29.36%
Q3: 54.23%
Average

In 2023, the financial autonomy of MEDICIS CONSULT (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 212.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

212.426

Liquidity indicators evolution
MEDICIS CONSULT

Sector positioning

Liquidity ratio
212.43 2023
2021
2022
2023
Q1: 129.16
Med: 185.78
Q3: 313.92
Good -7 pts over 3 years

In 2023, the liquidity ratio of MEDICIS CONSULT (212.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 481 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 958 days. Excellent situation: suppliers finance 477 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

481 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

958 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MEDICIS CONSULT

Positioning of MEDICIS CONSULT in its sector

Comparison with sector Activités des agences de placement de main-d'œuvre

Valuation estimate

Based on 147 transactions of similar company sales (all years), the value of MEDICIS CONSULT is estimated at 72 721 € (range 34 905€ - 212 434€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
147 transactions
34k€ 72k€ 212k€
72 721 € Range: 34 905€ - 212 434€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
38 327 € × 1.9x = 72 722 €
Range: 34 905€ - 212 434€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de placement de main-d'œuvre )

Compare MEDICIS CONSULT with other companies in the same sector:

Frequently asked questions about MEDICIS CONSULT

What is the revenue of MEDICIS CONSULT ?

The revenue of MEDICIS CONSULT in 2018 is 459 k€.

Is MEDICIS CONSULT profitable?

Yes, MEDICIS CONSULT generated a net profit of 38 k€ in 2023.

Where is the headquarters of MEDICIS CONSULT ?

The headquarters of MEDICIS CONSULT is located in PARIS (75005), in the department Paris.

Where to find the tax return of MEDICIS CONSULT ?

The tax return of MEDICIS CONSULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MEDICIS CONSULT operate?

MEDICIS CONSULT operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.