Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-12-01 (21 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: ROHRWILLER (67410), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MEDICAL DU RHIN : revenue, balance sheet and financial ratios
MEDICAL DU RHIN is a French company
founded 21 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in ROHRWILLER (67410),
this company of category PME
shows in 2023 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDICAL DU RHIN (SIREN 479803975)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
132 327 €
65 471 €
-57 239 €
-7 228 €
-154 644 €
-15 332 €
95 501 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, MEDICAL DU RHIN generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 96 k€ -> 132 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 327 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.084%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.257%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
6.55
7.002
8.007
66.576
60.396
50.846
31.084
Financial autonomy
81.219
68.542
61.971
43.897
42.674
45.467
55.257
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.082023
2021
2022
2023
Q1: 0.0
Med: 10.94
Q3: 83.08
Average-11 pts over 3 years
In 2023, the debt ratio of MEDICAL DU RHIN (31.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.26%2023
2021
2022
2023
Q1: 5.32%
Med: 32.76%
Q3: 61.66%
Good+13 pts over 3 years
In 2023, the financial autonomy of MEDICAL DU RHIN (55.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.662
Liquidity indicators evolution MEDICAL DU RHIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
616.235
297.522
242.871
304.289
258.72
255.545
297.662
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
297.662023
2021
2022
2023
Q1: 106.21
Med: 176.19
Q3: 306.8
Good+14 pts over 3 years
In 2023, the liquidity ratio of MEDICAL DU RHIN (297.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MEDICAL DU RHIN in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of MEDICAL DU RHIN is estimated at
531 873 €
(range 208 123€ - 1 618 390€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
69 tx
208k€531k€1618k€
531 873 €Range: 208 123€ - 1 618 390€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 327 €
×
4.0x
=531 874 €
Range: 208 124€ - 1 618 391€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare MEDICAL DU RHIN with other companies in the same sector:
The revenue of MEDICAL DU RHIN is not publicly disclosed (confidential accounts filed with INPI).
Is MEDICAL DU RHIN profitable?
Yes, MEDICAL DU RHIN generated a net profit of 132 k€ in 2023.
Where is the headquarters of MEDICAL DU RHIN ?
The headquarters of MEDICAL DU RHIN is located in ROHRWILLER (67410), in the department Bas-Rhin.
Where to find the tax return of MEDICAL DU RHIN ?
The tax return of MEDICAL DU RHIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDICAL DU RHIN operate?
MEDICAL DU RHIN operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart