Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: BEZU-SAINT-GERMAIN (02400), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MEDICAL BEL AIR : revenue, balance sheet and financial ratios
MEDICAL BEL AIR is a French company
founded 17 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in BEZU-SAINT-GERMAIN (02400),
this company of category PME
shows in 2017 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDICAL BEL AIR (SIREN 507438083)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
4 594 332 €
N/C
Net income
1 095 616 €
1 026 859 €
733 374 €
1 023 974 €
1 170 192 €
986 653 €
1 197 572 €
EBITDA
N/C
N/C
N/C
N/C
N/C
1 874 579 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
21.5%
N/C
Revenue and income statement
In 2024, MEDICAL BEL AIR generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.2 M€ -> 1.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 095 616 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.558%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.148%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
0.029
0.028
0.027
0.056
51.912
29.095
36.558
Financial autonomy
76.226
78.992
84.233
81.819
52.419
61.308
60.148
Repayment capacity
None
0.0
None
None
None
None
None
Cash flow / Revenue
None%
31.686%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.562024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Average
In 2024, the debt ratio of MEDICAL BEL AIR (36.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.15%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Good+8 pts over 3 years
In 2024, the financial autonomy of MEDICAL BEL AIR (60.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.492
Liquidity indicators evolution MEDICAL BEL AIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
375.37
398.596
341.372
333.669
140.133
151.793
240.492
Interest coverage
None
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
240.492024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Good+25 pts over 3 years
In 2024, the liquidity ratio of MEDICAL BEL AIR (240.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDICAL BEL AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
643 712 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
39
0
0
0
0
0
Supplier payment term (days)
0
56
0
0
0
0
0
Positioning of MEDICAL BEL AIR in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of MEDICAL BEL AIR is estimated at
4 403 705 €
(range 1 723 184€ - 13 399 646€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
1723k€4403k€13399k€
4 403 705 €Range: 1 723 184€ - 13 399 646€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 095 616 €
×
4.0x
=4 403 705 €
Range: 1 723 184€ - 13 399 646€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare MEDICAL BEL AIR with other companies in the same sector:
Yes, MEDICAL BEL AIR generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of MEDICAL BEL AIR ?
The headquarters of MEDICAL BEL AIR is located in BEZU-SAINT-GERMAIN (02400), in the department Aisne.
Where to find the tax return of MEDICAL BEL AIR ?
The tax return of MEDICAL BEL AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDICAL BEL AIR operate?
MEDICAL BEL AIR operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart