SIREN : 522168285
MEDIATION CONSEIL FOOTBALL is a French company founded 15 years ago, specialized in the sector Autres activités liées au sport. Based in PARIS (75008), this company of category PME shows in 2017 a revenue of 451 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2017 | 2016 |
|---|---|---|
| Revenue | 451 340 € | 343 180 € |
| Net income | 223 023 € | 106 949 € |
| EBITDA | 313 365 € | 144 024 € |
| Net margin | 49.4% | 31.2% |
In 2017, MEDIATION CONSEIL FOOTBALL achieves revenue of 451 k€. Vs 2016, growth of +32% (343 k€ -> 451 k€). After deducting consumption (0 €), gross margin stands at 451 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 313 k€, representing 69.4% of revenue. Positive scissor effect: EBITDA margin improves by +27.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 223 k€, i.e. 49.4% of revenue. This profit can be retained or distributed to shareholders.
451 340 €
451 340 €
313 365 €
323 319 €
223 023 €
69.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 49.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.051%
0.042%
49.442%
0.0
94.2%
In 2017, the debt ratio of MEDIATION CONSEIL FOOTBALL (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2017, the financial autonomy of MEDIATION CONSEIL FOOTBALL (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2017, the repayment capacity of MEDIATION CONSEIL FOOTBALL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 572.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
572.226
0.056
In 2017, the liquidity ratio of MEDIATION CONSEIL FOOTBALL (572.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2017, the interest coverage of MEDIATION CONSEIL FOOTBALL (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. Favorable situation: supplier credit is longer than customer credit by 5 days. WCR is negative (-50 days): operations structurally generate cash.
-62 556 €
0 j
5 j
0 j
-50 j
Based on 161 transactions of similar company sales (all years), the value of MEDIATION CONSEIL FOOTBALL is estimated at 1 056 101 € (range 552 250€ - 1 713 156€). With an EBITDA of 313 365€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MEDIATION CONSEIL FOOTBALL with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités liées au sport
The revenue of MEDIATION CONSEIL FOOTBALL in 2017 is 451 k€.
Yes, MEDIATION CONSEIL FOOTBALL generated a net profit of 223 k€ in 2017.
The headquarters of MEDIATION CONSEIL FOOTBALL is located in PARIS (75008), in the department Paris.
The tax return of MEDIATION CONSEIL FOOTBALL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MEDIATION CONSEIL FOOTBALL operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.