SIREN : 440234599
MEDIAPILOTE LAVAL is a French company founded 24 years ago, specialized in the sector Activités des agences de publicité. Based in CHANGE (53810), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/C | 1 059 078 € | 1 030 355 € | 1 193 061 € | 1 085 849 € | 1 102 063 € | 1 212 505 € | N/C |
| Net income | 73 933 € | -36 408 € | 85 915 € | 115 506 € | 106 103 € | 47 773 € | 143 585 € | 115 086 € |
| EBITDA | N/C | -19 858 € | 157 029 € | 200 672 € | 144 912 € | 23 980 € | 208 651 € | N/C |
| Net margin | N/C | -3.4% | 8.3% | 9.7% | 9.8% | 4.3% | 11.8% | N/C |
In 2025, MEDIAPILOTE LAVAL generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 115 k€ -> 74 k€.
73 933 €
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
27.465%
17.9%
1.3%
In 2025, the debt ratio of MEDIAPILOTE LAVAL (27.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of MEDIAPILOTE LAVAL (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of MEDIAPILOTE LAVAL (-0.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 346.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
346.377
In 2025, the liquidity ratio of MEDIAPILOTE LAVAL (346.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of MEDIAPILOTE LAVAL (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
0 €
0 j
0 j
0 j
Based on 68 transactions of similar company sales
(all years),
the value of MEDIAPILOTE LAVAL is estimated at
215 349 €
(range 103 412€ - 810 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MEDIAPILOTE LAVAL with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de publicité
The revenue of MEDIAPILOTE LAVAL in 2023 is 1.1 M€.
Yes, MEDIAPILOTE LAVAL generated a net profit of 74 k€ in 2025.
The headquarters of MEDIAPILOTE LAVAL is located in CHANGE (53810), in the department Mayenne.
The tax return of MEDIAPILOTE LAVAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MEDIAPILOTE LAVAL operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.