Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-01 (10 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75020), Paris
MEDIAGAMING : revenue, balance sheet and financial ratios
MEDIAGAMING is a French company
founded 10 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75020),
this company of category PME
shows in 2017 a revenue of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2019, MEDIAGAMING records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 218 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.678%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.475%
Solvency indicators evolution MEDIAGAMING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.0
15.971
105.135
99.678
Financial autonomy
0.0
3.528
38.901
35.475
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
2.081%
2.997%
None%
None%
Sector positioning
Debt ratio
99.682019
2017
2018
2019
Q1: 0.0
Med: 3.03
Q3: 36.17
Average+16 pts over 3 years
In 2019, the debt ratio of MEDIAGAMING (99.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.48%2019
2017
2018
2019
Q1: 3.39%
Med: 33.85%
Q3: 62.67%
Good+26 pts over 3 years
In 2019, the financial autonomy of MEDIAGAMING (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Excellent
In 2017, the repayment capacity of MEDIAGAMING (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.126
Liquidity indicators evolution MEDIAGAMING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
99.244
112.016
69.815
97.126
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
97.132019
2017
2018
2019
Q1: 129.59
Med: 216.37
Q3: 412.32
Watch
In 2019, the liquidity ratio of MEDIAGAMING (97.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.32x
Average
In 2017, the interest coverage of MEDIAGAMING (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1142 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3749 days. Excellent situation: suppliers finance 2607 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1142 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3749 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDIAGAMING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-1 837 €
-3 030 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
92
61
8
1142
Supplier payment term (days)
99
49
3620
3749
Positioning of MEDIAGAMING in its sector
Comparison with sector Conseil en relations publiques et communication
Similar companies (Conseil en relations publiques et communication)
Compare MEDIAGAMING with other companies in the same sector:
Yes, MEDIAGAMING generated a net profit of 235€ in 2017.
Where is the headquarters of MEDIAGAMING ?
The headquarters of MEDIAGAMING is located in PARIS (75020), in the department Paris.
Where to find the tax return of MEDIAGAMING ?
The tax return of MEDIAGAMING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDIAGAMING operate?
MEDIAGAMING operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart