Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: SANDOUVILLE (76430), Seine-Maritime
MEDIACO LOGISTIQUE NORMANDIE : revenue, balance sheet and financial ratios
MEDIACO LOGISTIQUE NORMANDIE is a French company
founded 30 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in SANDOUVILLE (76430),
this company of category ETI
shows in 2018 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDIACO LOGISTIQUE NORMANDIE (SIREN 403752579)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 350 825 €
4 083 995 €
3 585 957 €
Net income
510 940 €
318 604 €
353 862 €
340 325 €
215 256 €
611 155 €
522 200 €
455 467 €
308 413 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
857 727 €
773 975 €
548 260 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
12.0%
11.2%
8.6%
Revenue and income statement
In 2024, MEDIACO LOGISTIQUE NORMANDIE generates positive net income of 511 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 308 k€ -> 511 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
510 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.388%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.843%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.211
13.474
3.798
11.092
33.091
23.066
20.341
13.767
7.388
Financial autonomy
39.279
46.118
57.255
48.386
42.015
44.702
47.404
53.504
61.843
Repayment capacity
1.104
0.56
0.168
None
None
None
None
None
None
Cash flow / Revenue
12.934%
14.186%
15.262%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.392024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average-6 pts over 3 years
In 2024, the debt ratio of MEDIACO LOGISTIQUE NORMANDIE (7.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.84%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent
In 2024, the financial autonomy of MEDIACO LOGISTIQUE NORMANDIE (61.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.044
155.819
188.422
139.509
128.499
133.987
128.23
145.044
172.939
Interest coverage
4.155
3.226
1.231
None
None
None
None
None
None
Sector positioning
Liquidity ratio
172.942024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+25 pts over 3 years
In 2024, the liquidity ratio of MEDIACO LOGISTIQUE NORMANDIE (172.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDIACO LOGISTIQUE NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-342 566 €
385 978 €
961 793 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
99
136
118
0
0
0
0
0
0
Supplier payment term (days)
98
117
117
0
0
0
0
0
0
Positioning of MEDIACO LOGISTIQUE NORMANDIE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 129 884€ to 1 081 941€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
129k€156k€1081k€
156 154 €Range: 129 884€ - 1 081 941€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare MEDIACO LOGISTIQUE NORMANDIE with other companies in the same sector:
Frequently asked questions about MEDIACO LOGISTIQUE NORMANDIE
What is the revenue of MEDIACO LOGISTIQUE NORMANDIE ?
The revenue of MEDIACO LOGISTIQUE NORMANDIE in 2018 is 4.4 M€.
Is MEDIACO LOGISTIQUE NORMANDIE profitable?
Yes, MEDIACO LOGISTIQUE NORMANDIE generated a net profit of 511 k€ in 2024.
Where is the headquarters of MEDIACO LOGISTIQUE NORMANDIE ?
The headquarters of MEDIACO LOGISTIQUE NORMANDIE is located in SANDOUVILLE (76430), in the department Seine-Maritime.
Where to find the tax return of MEDIACO LOGISTIQUE NORMANDIE ?
The tax return of MEDIACO LOGISTIQUE NORMANDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDIACO LOGISTIQUE NORMANDIE operate?
MEDIACO LOGISTIQUE NORMANDIE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart