Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-17 (12 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: PARIS (75016), Paris
MEDIA OUTRE-MER : revenue, balance sheet and financial ratios
MEDIA OUTRE-MER is a French company
founded 12 years ago,
specialized in the sector Régie publicitaire de médias.
Based in PARIS (75016),
this company of category PME
shows in 2017 a revenue of 768 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDIA OUTRE-MER (SIREN 799890231)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
768 139 €
904 321 €
945 636 €
Net income
273 260 €
263 243 €
169 756 €
221 880 €
303 975 €
55 937 €
7 428 €
66 325 €
32 219 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
5 864 €
42 670 €
53 503 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.0%
7.3%
3.4%
Revenue and income statement
In 2024, MEDIA OUTRE-MER generates positive net income of 273 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 32 k€ -> 273 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 260 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.485%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
175.668
0.0
0.0
0.0
0.0
0.0
Financial autonomy
5.782
11.928
11.317
5.542
14.584
15.156
14.036
15.538
19.485
Repayment capacity
0.0
0.0
0.0
None
None
None
None
None
None
Cash flow / Revenue
3.939%
8.413%
0.494%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Excellent
In 2024, the debt ratio of MEDIA OUTRE-MER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
19.48%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Average+9 pts over 3 years
In 2024, the financial autonomy of MEDIA OUTRE-MER (19.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.429
Liquidity indicators evolution MEDIA OUTRE-MER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
103.616
112.038
111.389
116.884
116.53
115.502
114.317
117.249
123.429
Interest coverage
0.0
0.0
5.696
None
None
None
None
None
None
Sector positioning
Liquidity ratio
123.432024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Average+7 pts over 3 years
In 2024, the liquidity ratio of MEDIA OUTRE-MER (123.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDIA OUTRE-MER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
411 815 €
173 901 €
-21 439 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
137
109
129
0
0
0
0
0
0
Supplier payment term (days)
188
172
205
0
0
0
0
0
0
Positioning of MEDIA OUTRE-MER in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 293 866€ to 1 043 698€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
293k€569k€1043k€
569 855 €Range: 293 866€ - 1 043 698€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare MEDIA OUTRE-MER with other companies in the same sector:
Yes, MEDIA OUTRE-MER generated a net profit of 273 k€ in 2024.
Where is the headquarters of MEDIA OUTRE-MER ?
The headquarters of MEDIA OUTRE-MER is located in PARIS (75016), in the department Paris.
Where to find the tax return of MEDIA OUTRE-MER ?
The tax return of MEDIA OUTRE-MER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDIA OUTRE-MER operate?
MEDIA OUTRE-MER operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart