Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-02-20 (22 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: PARIS 15 (75015), Paris
MEDIA CONSUMER GROUP : revenue, balance sheet and financial ratios
MEDIA CONSUMER GROUP is a French company
founded 22 years ago,
specialized in the sector Régie publicitaire de médias.
Based in PARIS 15 (75015),
this company of category GE
shows in 2024 a revenue of -366 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDIA CONSUMER GROUP (SIREN 451875777)
Indicator
2024
2023
2022
2021
2019
2018
2016
Revenue
-366 147 €
-50 876 €
686 464 €
396 061 €
377 160 €
727 923 €
1 539 598 €
Net income
-867 604 €
-725 341 €
673 269 €
-210 329 €
-544 724 €
-682 814 €
871 971 €
EBITDA
-841 400 €
-610 848 €
208 141 €
-203 414 €
-433 840 €
-171 038 €
791 255 €
Net margin
237.0%
1425.7%
98.1%
-53.1%
-144.4%
-93.8%
56.6%
Revenue and income statement
In 2024, MEDIA CONSUMER GROUP records a net loss of 868 k€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-366 147 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-366 147 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-841 400 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-849 535 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-867 604 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
229.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -163%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 251.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-162.557%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
250.986%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution MEDIA CONSUMER GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Debt ratio
0.723
0.206
0.0
0.0
0.0
0.0
0.0
Financial autonomy
76.489
54.983
17.03
32.034
68.251
21.875
-162.557
Repayment capacity
0.01
-0.022
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
55.929%
-23.591%
-115.021%
-53.105%
36.106%
1471.881%
250.986%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Excellent
In 2024, the debt ratio of MEDIA CONSUMER GROUP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-162.56%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Watch-50 pts over 3 years
In 2024, the financial autonomy of MEDIA CONSUMER GROUP (-162.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent
In 2024, the repayment capacity of MEDIA CONSUMER GROUP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 37.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
37.646
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.147
Liquidity indicators evolution MEDIA CONSUMER GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
Liquidity ratio
434.232
222.393
120.325
146.414
313.981
127.481
37.646
Interest coverage
0.139
0.0
0.0
-0.027
0.049
-1.056
-2.147
Sector positioning
Liquidity ratio
37.652024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Watch-65 pts over 3 years
In 2024, the liquidity ratio of MEDIA CONSUMER GROUP (37.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.15x2024
2022
2023
2024
Q1: 0.0x
Med: 0.13x
Q3: 6.25x
Watch-25 pts over 3 years
In 2024, the interest coverage of MEDIA CONSUMER GROUP (-2.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -174 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 477 days of the operating cycle (retail model). Overall, WCR represents 369 days of revenue, i.e. -375 k€ to permanently finance. Notable WCR improvement over the period (-133%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-374 953 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-174 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
303 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
369 j
WCR and payment terms evolution MEDIA CONSUMER GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Operating WCR
1 125 369 €
2 034 450 €
612 693 €
573 239 €
1 102 681 €
492 183 €
-374 953 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
190
832
1718
562
541
-5326
-174
Supplier payment term (days)
112
177
275
411
243
279
303
Positioning of MEDIA CONSUMER GROUP in its sector
Comparison with sector Régie publicitaire de médias
Similar companies (Régie publicitaire de médias)
Compare MEDIA CONSUMER GROUP with other companies in the same sector:
Frequently asked questions about MEDIA CONSUMER GROUP
What is the revenue of MEDIA CONSUMER GROUP ?
The revenue of MEDIA CONSUMER GROUP in 2024 is -366 k€.
Is MEDIA CONSUMER GROUP profitable?
MEDIA CONSUMER GROUP recorded a net loss in 2024.
Where is the headquarters of MEDIA CONSUMER GROUP ?
The headquarters of MEDIA CONSUMER GROUP is located in PARIS 15 (75015), in the department Paris.
Where to find the tax return of MEDIA CONSUMER GROUP ?
The tax return of MEDIA CONSUMER GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDIA CONSUMER GROUP operate?
MEDIA CONSUMER GROUP operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart