Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-11-10 (21 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: MAGNY-LE-HONGRE (77700), Seine-et-Marne
MEDIA & BROADCAST TECHNOLOGIES : revenue, balance sheet and financial ratios
MEDIA & BROADCAST TECHNOLOGIES is a French company
founded 21 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in MAGNY-LE-HONGRE (77700),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEDIA & BROADCAST TECHNOLOGIES (SIREN 479487027)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 001 785 €
2 570 374 €
Net income
248 417 €
204 262 €
99 431 €
-13 784 €
125 912 €
9 188 €
-185 976 €
145 421 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-17 284 €
-85 980 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-9.3%
5.7%
Revenue and income statement
In 2024, MEDIA & BROADCAST TECHNOLOGIES generates positive net income of 248 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 145 k€ -> 248 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
248 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.664%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.013%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MEDIA & BROADCAST TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
21.793
86.97
64.066
60.177
47.106
30.656
13.989
5.664
Financial autonomy
15.621
8.016
8.715
15.254
12.64
16.456
31.041
34.013
Repayment capacity
0.605
0.889
None
None
None
None
None
None
Cash flow / Revenue
5.496%
9.748%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.662024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-14 pts over 3 years
In 2024, the debt ratio of MEDIA & BROADCAST TECHNOL... (5.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.01%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average+16 pts over 3 years
In 2024, the financial autonomy of MEDIA & BROADCAST TECHNOL... (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.907
Liquidity indicators evolution MEDIA & BROADCAST TECHNOLOGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
73.125
76.764
78.199
60.794
80.91
89.914
66.6
146.907
Interest coverage
-5.06
-25.85
None
None
None
None
None
None
Sector positioning
Liquidity ratio
146.912024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average
In 2024, the liquidity ratio of MEDIA & BROADCAST TECHNOL... (146.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEDIA & BROADCAST TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-579 774 €
-598 053 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
23
0
0
0
0
0
0
Customer payment term (days)
55
89
0
0
0
0
0
0
Supplier payment term (days)
219
273
0
0
0
0
0
0
Positioning of MEDIA & BROADCAST TECHNOLOGIES in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of MEDIA & BROADCAST TECHNOLOGIES is estimated at
366 477 €
(range 158 362€ - 1 075 835€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
158k€366k€1075k€
366 477 €Range: 158 362€ - 1 075 835€
NAF 5 all-time
Valuation method used
Net Income Multiple
248 417 €
×
1.5x
=366 478 €
Range: 158 363€ - 1 075 836€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare MEDIA & BROADCAST TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about MEDIA & BROADCAST TECHNOLOGIES
What is the revenue of MEDIA & BROADCAST TECHNOLOGIES ?
The revenue of MEDIA & BROADCAST TECHNOLOGIES in 2017 is 2.0 M€.
Is MEDIA & BROADCAST TECHNOLOGIES profitable?
Yes, MEDIA & BROADCAST TECHNOLOGIES generated a net profit of 248 k€ in 2024.
Where is the headquarters of MEDIA & BROADCAST TECHNOLOGIES ?
The headquarters of MEDIA & BROADCAST TECHNOLOGIES is located in MAGNY-LE-HONGRE (77700), in the department Seine-et-Marne.
Where to find the tax return of MEDIA & BROADCAST TECHNOLOGIES ?
The tax return of MEDIA & BROADCAST TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEDIA & BROADCAST TECHNOLOGIES operate?
MEDIA & BROADCAST TECHNOLOGIES operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart