MEDI SAT : revenue, balance sheet and financial ratios

MEDI SAT is a French company founded 27 years ago, specialized in the sector Télécommunications par satellite. Based in VALLERES (37190), this company of category PME shows in 2022 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MEDI SAT (SIREN 421366337)
Indicator 2024 2023 2022 2018 2017 2016
Revenue N/C N/C 1 215 680 € 684 692 € 615 855 € N/C
Net income 534 170 € 566 154 € 390 297 € 193 167 € 91 569 € 135 241 €
EBITDA N/C N/C 618 105 € 342 861 € 202 508 € N/C
Net margin N/C N/C 32.1% 28.2% 14.9% N/C

Revenue and income statement

In 2024, MEDI SAT generates positive net income of 534 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 135 k€ -> 534 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

534 170 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.118%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

87.734%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.6%

Solvency indicators evolution
MEDI SAT

Sector positioning

Debt ratio
3.12 2024
2022
2023
2024
Q1: 0.0
Med: 7.03
Q3: 93.93
Good +11 pts over 3 years

In 2024, the debt ratio of MEDI SAT (3.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
87.73% 2024
2022
2023
2024
Q1: 0.22%
Med: 37.04%
Q3: 47.96%
Excellent +5 pts over 3 years

In 2024, the financial autonomy of MEDI SAT (87.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.21 years
Q3: 2.99 years
Good

In 2022, the repayment capacity of MEDI SAT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 443.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

442.995

Liquidity indicators evolution
MEDI SAT

Sector positioning

Liquidity ratio
443.0 2024
2022
2023
2024
Q1: 131.15
Med: 240.48
Q3: 553.44
Good +8 pts over 3 years

In 2024, the liquidity ratio of MEDI SAT (443.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 17.91x
Average

In 2022, the interest coverage of MEDI SAT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MEDI SAT

Positioning of MEDI SAT in its sector

Comparison with sector Télécommunications par satellite

Valuation estimate

Based on 250 transactions of similar company sales (all years), the value of MEDI SAT is estimated at 531 121 € (range 236 361€ - 1 405 536€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
250 transactions
236k€ 531k€ 1405k€
531 121 € Range: 236 361€ - 1 405 536€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
534 170 € × 1.0x = 531 121 €
Range: 236 362€ - 1 405 536€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Télécommunications par satellite)

Compare MEDI SAT with other companies in the same sector:

Frequently asked questions about MEDI SAT

What is the revenue of MEDI SAT ?

The revenue of MEDI SAT in 2022 is 1.2 M€.

Is MEDI SAT profitable?

Yes, MEDI SAT generated a net profit of 534 k€ in 2024.

Where is the headquarters of MEDI SAT ?

The headquarters of MEDI SAT is located in VALLERES (37190), in the department Indre-et-Loire.

Where to find the tax return of MEDI SAT ?

The tax return of MEDI SAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MEDI SAT operate?

MEDI SAT operates in the sector Télécommunications par satellite (NAF code 61.30Z). See the 'Sector positioning' section above to compare the company with its competitors.