Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MARTIGUES (13500), Bouches-du-Rhone
MED DOLPHIN BROKER : revenue, balance sheet and financial ratios
MED DOLPHIN BROKER is a French company
founded 21 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MARTIGUES (13500),
this company of category PME
shows in 2022 a revenue of 644 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MED DOLPHIN BROKER (SIREN 478486269)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
643 860 €
N/C
N/C
N/C
657 985 €
786 750 €
Net income
38 944 €
52 516 €
71 947 €
61 720 €
28 411 €
67 530 €
62 118 €
110 804 €
EBITDA
N/C
N/C
75 452 €
N/C
N/C
N/C
74 229 €
147 191 €
Net margin
N/C
N/C
11.2%
N/C
N/C
N/C
9.4%
14.1%
Revenue and income statement
In 2024, MED DOLPHIN BROKER generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 111 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 944 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.824%
Solvency indicators evolution MED DOLPHIN BROKER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.472
0.0
0.0
0.0
Financial autonomy
9.121
3.379
5.891
8.651
14.102
38.633
8.784
28.824
Repayment capacity
0.0
0.0
None
None
None
0.0
None
None
Cash flow / Revenue
13.146%
8.7%
None%
None%
None%
8.549%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of MED DOLPHIN BROKER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
28.82%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-17 pts over 3 years
In 2024, the financial autonomy of MED DOLPHIN BROKER (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.09 years
Q3: 1.48 years
Excellent
In 2022, the repayment capacity of MED DOLPHIN BROKER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.496
Liquidity indicators evolution MED DOLPHIN BROKER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
109.873
103.314
106.086
109.47
116.507
162.955
109.63
140.496
Interest coverage
2.004
3.726
None
None
None
2.754
None
None
Sector positioning
Liquidity ratio
140.52024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average-13 pts over 3 years
In 2024, the liquidity ratio of MED DOLPHIN BROKER (140.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.75x2022
2022
Q1: 0.0x
Med: 0.41x
Q3: 3.78x
Good
In 2022, the interest coverage of MED DOLPHIN BROKER (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MED DOLPHIN BROKER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
2 387 062 €
1 807 018 €
0 €
0 €
0 €
-24 853 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
1121
972
0
0
0
70
0
0
Supplier payment term (days)
1311
1426
0
0
0
62
0
0
Positioning of MED DOLPHIN BROKER in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 9 899€ to 82 465€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9k€11k€82k€
11 902 €Range: 9 899€ - 82 465€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare MED DOLPHIN BROKER with other companies in the same sector:
Frequently asked questions about MED DOLPHIN BROKER
What is the revenue of MED DOLPHIN BROKER ?
The revenue of MED DOLPHIN BROKER in 2022 is 644 k€.
Is MED DOLPHIN BROKER profitable?
Yes, MED DOLPHIN BROKER generated a net profit of 39 k€ in 2024.
Where is the headquarters of MED DOLPHIN BROKER ?
The headquarters of MED DOLPHIN BROKER is located in MARTIGUES (13500), in the department Bouches-du-Rhone.
Where to find the tax return of MED DOLPHIN BROKER ?
The tax return of MED DOLPHIN BROKER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MED DOLPHIN BROKER operate?
MED DOLPHIN BROKER operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart