Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MED-BESOMBES : revenue, balance sheet and financial ratios

MED-BESOMBES is a French company founded 9 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in RODEZ (12000), this company of category PME shows in 2021 a net income positive of 302 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MED-BESOMBES (SIREN 828126680)
Indicator 2021 2020 2019 2018
Revenue N/C N/C N/C N/C
Net income 301 539 € 170 792 € 12 068 € 86 626 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2021, MED-BESOMBES generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 87 k€ -> 302 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

301 539 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

37.271%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.181%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

79.3%

Solvency indicators evolution
MED-BESOMBES

Sector positioning

Debt ratio
37.27 2021
2019
2020
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average

In 2021, the debt ratio of MED-BESOMBES (37.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.18% 2021
2019
2020
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Good +23 pts over 3 years

In 2021, the financial autonomy of MED-BESOMBES (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 436.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

436.259

Liquidity indicators evolution
MED-BESOMBES

Sector positioning

Liquidity ratio
436.26 2021
2019
2020
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Excellent +41 pts over 3 years

In 2021, the liquidity ratio of MED-BESOMBES (436.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of MED-BESOMBES in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 264 transactions of similar company sales (all years), the value of MED-BESOMBES is estimated at 924 501 € (range 296 043€ - 1 988 387€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
264 transactions
296k€ 924k€ 1988k€
924 501 € Range: 296 043€ - 1 988 387€
NAF 5 all-time

Valuation method used

Net Income Multiple
301 539 € × 3.1x = 924 501 €
Range: 296 043€ - 1 988 388€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare MED-BESOMBES with other companies in the same sector:

Frequently asked questions about MED-BESOMBES

What is the revenue of MED-BESOMBES ?

The revenue of MED-BESOMBES is not publicly disclosed (confidential accounts filed with INPI).

Is MED-BESOMBES profitable?

Yes, MED-BESOMBES generated a net profit of 302 k€ in 2021.

Where is the headquarters of MED-BESOMBES ?

The headquarters of MED-BESOMBES is located in RODEZ (12000), in the department Aveyron.

Where to find the tax return of MED-BESOMBES ?

The tax return of MED-BESOMBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MED-BESOMBES operate?

MED-BESOMBES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.