Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MECANIQUE CHARPENTE CHAUDRONNERIE : revenue, balance sheet and financial ratios

MECANIQUE CHARPENTE CHAUDRONNERIE is a French company founded 43 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in SAINT-THIBERY (34630), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MECANIQUE CHARPENTE CHAUDRONNERIE (SIREN 327166393)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 622 744 € N/C N/C N/C N/C N/C N/C
Net income 173 213 € 502 679 € 43 419 € 27 643 € 25 249 € -238 292 € 9 740 € 17 106 € 121 302 €
EBITDA N/C N/C 109 038 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 2.7% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, MECANIQUE CHARPENTE CHAUDRONNERIE generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 121 k€ -> 173 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

173 213 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.874%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.834%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.6%

Solvency indicators evolution
MECANIQUE CHARPENTE CHAUDRONNERIE

Sector positioning

Debt ratio
81.87 2024
2022
2023
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Average

In 2024, the debt ratio of MECANIQUE CHARPENTE CHAUD... (81.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.83% 2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Good +25 pts over 3 years

In 2024, the financial autonomy of MECANIQUE CHARPENTE CHAUD... (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
7.72 years 2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Watch

In 2022, the repayment capacity of MECANIQUE CHARPENTE CHAUD... (7.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 444.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

444.728

Liquidity indicators evolution
MECANIQUE CHARPENTE CHAUDRONNERIE

Sector positioning

Liquidity ratio
444.73 2024
2022
2023
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Excellent +24 pts over 3 years

In 2024, the liquidity ratio of MECANIQUE CHARPENTE CHAUD... (444.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.06x 2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Excellent

In 2022, the interest coverage of MECANIQUE CHARPENTE CHAUD... (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MECANIQUE CHARPENTE CHAUDRONNERIE

Positioning of MECANIQUE CHARPENTE CHAUDRONNERIE in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of MECANIQUE CHARPENTE CHAUDRONNERIE is estimated at 331 739 € (range 241 177€ - 1 213 826€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
241k€ 331k€ 1213k€
331 739 € Range: 241 177€ - 1 213 826€
NAF 5 all-time

Valuation method used

Net Income Multiple
173 213 € × 1.9x = 331 740 €
Range: 241 177€ - 1 213 826€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare MECANIQUE CHARPENTE CHAUDRONNERIE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de structures métalliques et de parties de structures

Frequently asked questions about MECANIQUE CHARPENTE CHAUDRONNERIE

What is the revenue of MECANIQUE CHARPENTE CHAUDRONNERIE ?

The revenue of MECANIQUE CHARPENTE CHAUDRONNERIE in 2022 is 1.6 M€.

Is MECANIQUE CHARPENTE CHAUDRONNERIE profitable?

Yes, MECANIQUE CHARPENTE CHAUDRONNERIE generated a net profit of 173 k€ in 2024.

Where is the headquarters of MECANIQUE CHARPENTE CHAUDRONNERIE ?

The headquarters of MECANIQUE CHARPENTE CHAUDRONNERIE is located in SAINT-THIBERY (34630), in the department Herault.

Where to find the tax return of MECANIQUE CHARPENTE CHAUDRONNERIE ?

The tax return of MECANIQUE CHARPENTE CHAUDRONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MECANIQUE CHARPENTE CHAUDRONNERIE operate?

MECANIQUE CHARPENTE CHAUDRONNERIE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.