Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-12-22 (8 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: EVRY-COURCOURONNES (91000), Essonne
MECANIQUE AUTOMOBILE MULTISERVICES : revenue, balance sheet and financial ratios
MECANIQUE AUTOMOBILE MULTISERVICES is a French company
founded 8 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in EVRY-COURCOURONNES (91000),
this company of category PME
shows in 2022 a revenue of 472 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MECANIQUE AUTOMOBILE MULTISERVICES (SIREN 834145369)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
472 336 €
N/C
N/C
N/C
127 404 €
Net income
48 647 €
49 336 €
6 145 €
35 529 €
31 398 €
18 159 €
29 844 €
24 593 €
EBITDA
N/C
N/C
N/C
51 318 €
N/C
N/C
N/C
30 328 €
Net margin
N/C
N/C
N/C
7.5%
N/C
N/C
N/C
19.3%
Revenue and income statement
In 2025, MECANIQUE AUTOMOBILE MULTISERVICES generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 25 k€ -> 49 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 647 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.331
0.907
43.557
23.724
12.467
6.911
1.311
0.013
Financial autonomy
37.587
47.808
53.868
53.347
62.678
73.344
65.256
74.433
Repayment capacity
0.163
None
None
None
0.415
None
None
None
Cash flow / Revenue
19.616%
None%
None%
None%
8.808%
None%
None%
None%
Sector positioning
Debt ratio
0.012025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Excellent
In 2025, the debt ratio of MECANIQUE AUTOMOBILE MULT... (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.43%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Excellent
In 2025, the financial autonomy of MECANIQUE AUTOMOBILE MULT... (74.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MECANIQUE AUTOMOBILE MULTISERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 120 €
0 €
0 €
0 €
-52 750 €
0 €
0 €
0 €
Inventory turnover (days)
6
0
0
0
0
0
0
0
Customer payment term (days)
47
0
0
0
0
0
0
0
Supplier payment term (days)
68
0
0
0
18
0
0
0
Positioning of MECANIQUE AUTOMOBILE MULTISERVICES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of MECANIQUE AUTOMOBILE MULTISERVICES is estimated at
167 787 €
(range 112 231€ - 309 749€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
112k€167k€309k€
167 787 €Range: 112 231€ - 309 749€
NAF 5 année 2025
Valuation method used
Net Income Multiple
48 647 €
×
3.4x
=167 787 €
Range: 112 232€ - 309 750€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare MECANIQUE AUTOMOBILE MULTISERVICES with other companies in the same sector:
Frequently asked questions about MECANIQUE AUTOMOBILE MULTISERVICES
What is the revenue of MECANIQUE AUTOMOBILE MULTISERVICES ?
The revenue of MECANIQUE AUTOMOBILE MULTISERVICES in 2022 is 472 k€.
Is MECANIQUE AUTOMOBILE MULTISERVICES profitable?
Yes, MECANIQUE AUTOMOBILE MULTISERVICES generated a net profit of 49 k€ in 2025.
Where is the headquarters of MECANIQUE AUTOMOBILE MULTISERVICES ?
The headquarters of MECANIQUE AUTOMOBILE MULTISERVICES is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of MECANIQUE AUTOMOBILE MULTISERVICES ?
The tax return of MECANIQUE AUTOMOBILE MULTISERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MECANIQUE AUTOMOBILE MULTISERVICES operate?
MECANIQUE AUTOMOBILE MULTISERVICES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart