Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-01-23 (31 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: BARBERAZ (73000), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MECANHYDRO : revenue, balance sheet and financial ratios
MECANHYDRO is a French company
founded 31 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in BARBERAZ (73000),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, MECANHYDRO generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 47 k€ -> 76 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 243 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.695%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.939%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2025
Debt ratio
26.475
12.486
14.772
24.126
90.524
51.002
34.924
17.695
Financial autonomy
59.045
67.639
62.948
59.047
43.391
51.458
59.17
63.939
Repayment capacity
1.86
None
None
None
None
None
None
None
Cash flow / Revenue
5.451%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.72025
2022
2023
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Average-15 pts over 3 years
In 2025, the debt ratio of MECANHYDRO (17.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.94%2025
2022
2023
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Good+8 pts over 3 years
In 2025, the financial autonomy of MECANHYDRO (63.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
353.78
Liquidity indicators evolution MECANHYDRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2025
Liquidity ratio
333.367
366.832
350.809
310.473
513.077
388.388
392.704
353.78
Interest coverage
5.235
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
353.782025
2022
2023
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Good-5 pts over 3 years
In 2025, the liquidity ratio of MECANHYDRO (353.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MECANHYDRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2025
Operating WCR
388 720 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
58
0
0
0
0
0
0
0
Customer payment term (days)
62
0
0
0
0
0
0
0
Supplier payment term (days)
49
0
0
0
0
0
0
0
Positioning of MECANHYDRO in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of MECANHYDRO is estimated at
98 396 €
(range 64 852€ - 352 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
64k€98k€352k€
98 396 €Range: 64 852€ - 352 394€
NAF 5 all-time
Valuation method used
Net Income Multiple
76 243 €
×
1.3x
=98 396 €
Range: 64 853€ - 352 395€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare MECANHYDRO with other companies in the same sector:
Yes, MECANHYDRO generated a net profit of 76 k€ in 2025.
Where is the headquarters of MECANHYDRO ?
The headquarters of MECANHYDRO is located in BARBERAZ (73000), in the department Savoie.
Where to find the tax return of MECANHYDRO ?
The tax return of MECANHYDRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MECANHYDRO operate?
MECANHYDRO operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart