Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MDS PUBLICITE : revenue, balance sheet and financial ratios

MDS PUBLICITE is a French company founded 31 years ago, specialized in the sector Autre imprimerie (labeur). Based in BELLEVIGNY (85170), this company of category PME shows in 2023 a revenue of 3.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MDS PUBLICITE (SIREN 399067883)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 586 855 € N/C N/C N/C N/C N/C N/C N/C
Net income 296 901 € 167 145 € 92 460 € 145 655 € 234 635 € -115 873 € 22 513 € 3 820 € 63 648 € 137 041 €
EBITDA N/C N/C 100 646 € N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 2.6% N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

En 2025, MDS PUBLICITE genera un resultado neto positivo de 297 k€. Evolución 2016-2025: 137 k€ -> 297 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

296 901 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 3%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 63%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.313%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.508%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.5%

Solvency indicators evolution
MDS PUBLICITE

Sector positioning

Ratio de endeudamiento
3.31 2025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Excelente -12 pts over 3 years

En 2025, el ratio de endeudamiento de MDS PUBLICITE (3.31) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.

Autonomía financiera
62.51% 2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Bueno -11 pts over 3 years

En 2025, el autonomía financiera de MDS PUBLICITE (62.5%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
2.69 ans 2023
2023
Q1: 0.0 ans
Med: 0.59 ans
Q3: 2.66 ans
Average

En 2023, el capacidad de reembolso de MDS PUBLICITE (2.7 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 255.54. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

255.536

Liquidity indicators evolution
MDS PUBLICITE

Sector positioning

Ratio de liquidez
255.54 2025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Bueno -24 pts over 3 years

En 2025, el ratio de liquidez de MDS PUBLICITE (255.54) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
11.32x 2023
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Excelente

En 2023, el cobertura de intereses de MDS PUBLICITE (11.3x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MDS PUBLICITE

Positioning of MDS PUBLICITE in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of MDS PUBLICITE is estimated at 2 113 647 € (range 724 062€ - 4 702 232€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
72 tx
724k€ 2113k€ 4702k€
2 113 647 € Range: 724 062€ - 4 702 232€
NAF 5 all-time

Valuation method used

Net Income Multiple
296 901 € × 7.1x = 2 113 648 €
Range: 724 063€ - 4 702 232€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare MDS PUBLICITE with other companies in the same sector:

Frequently asked questions about MDS PUBLICITE

What is the revenue of MDS PUBLICITE ?

The revenue of MDS PUBLICITE in 2023 is 3.6 M€.

Is MDS PUBLICITE profitable?

Yes, MDS PUBLICITE generated a net profit of 297 k€ in 2025.

Where is the headquarters of MDS PUBLICITE ?

The headquarters of MDS PUBLICITE is located in BELLEVIGNY (85170), in the department Vendee.

Where to find the tax return of MDS PUBLICITE ?

The tax return of MDS PUBLICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MDS PUBLICITE operate?

MDS PUBLICITE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.