Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-11-22 (8 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CHILLY-MAZARIN (91380), Essonne
MDG BATIMENT 51 : revenue, balance sheet and financial ratios
MDG BATIMENT 51 is a French company
founded 8 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CHILLY-MAZARIN (91380),
this company of category PME
shows in 2019 a revenue of 193 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MDG BATIMENT 51 (SIREN 833852502)
Indicator
2020
2019
2018
Revenue
N/C
192 805 €
171 539 €
Net income
0 €
18 213 €
17 905 €
EBITDA
N/C
27 837 €
25 617 €
Net margin
N/C
9.4%
10.4%
Revenue and income statement
In 2020, MDG BATIMENT 51 records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2018-2019: 18 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.985%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.007%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
0.0
58.145
123.985
Financial autonomy
0.0
32.162
42.007
Repayment capacity
0.0
1.238
None
Cash flow / Revenue
11.021%
10.743%
None%
Sector positioning
Debt ratio
123.982020
2018
2019
2020
Q1: 1.16
Med: 23.81
Q3: 87.93
Average+50 pts over 3 years
In 2020, the debt ratio of MDG BATIMENT 51 (123.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.01%2020
2018
2019
2020
Q1: 8.61%
Med: 28.53%
Q3: 49.65%
Good+41 pts over 3 years
In 2020, the financial autonomy of MDG BATIMENT 51 (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.24 years2019
2018
2019
Q1: 0.0 years
Med: 0.06 years
Q3: 0.95 years
Average+50 pts over 2 years
In 2019, the repayment capacity of MDG BATIMENT 51 (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 360.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
360.383
Liquidity indicators evolution MDG BATIMENT 51
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
225.845
553.878
360.383
Interest coverage
14.959
9.326
None
Sector positioning
Liquidity ratio
360.382020
2018
2019
2020
Q1: 135.63
Med: 193.37
Q3: 286.81
Excellent+11 pts over 3 years
In 2020, the liquidity ratio of MDG BATIMENT 51 (360.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.33x2019
2018
2019
Q1: 0.0x
Med: 0.14x
Q3: 2.07x
Excellent
In 2019, the interest coverage of MDG BATIMENT 51 (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60210 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 353 days. The gap of 59857 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60210 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
353 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MDG BATIMENT 51
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
13 917 €
32 536 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
31
47
60210
Supplier payment term (days)
22
7
353
Positioning of MDG BATIMENT 51 in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare MDG BATIMENT 51 with other companies in the same sector:
Yes, MDG BATIMENT 51 generated a net profit of 18 k€ in 2019.
Where is the headquarters of MDG BATIMENT 51 ?
The headquarters of MDG BATIMENT 51 is located in CHILLY-MAZARIN (91380), in the department Essonne.
Where to find the tax return of MDG BATIMENT 51 ?
The tax return of MDG BATIMENT 51 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MDG BATIMENT 51 operate?
MDG BATIMENT 51 operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart