Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

M.D.F : revenue, balance sheet and financial ratios

M.D.F is a French company founded 7 years ago, specialized in the sector Gestion de fonds. Based in LIVRY-GARGAN (93190), this company of category PME shows in 2020 a net income positive of 123 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - M.D.F (SIREN 840868764)
Indicator 2020 2018
Revenue N/C N/C
Net income 122 920 € -6 101 €
EBITDA N/C -5 080 €
Net margin N/C N/C

Revenue and income statement

In 2020, M.D.F generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

122 920 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

80.192%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.14%

Solvency indicators evolution
M.D.F

Sector positioning

Debt ratio
80.19 2020
2018
2020
Q1: 0.02
Med: 16.6
Q3: 133.78
Average +39 pts over 2 years

In 2020, the debt ratio of M.D.F (80.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.14% 2020
2018
2020
Q1: 13.81%
Med: 53.14%
Q3: 87.85%
Average +19 pts over 2 years

In 2020, the financial autonomy of M.D.F (43.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-39.59 years 2018
2018
Q1: -0.02 years
Med: 0.01 years
Q3: 3.3 years
Excellent

In 2018, the repayment capacity of M.D.F (-39.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 81.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

81.346

Liquidity indicators evolution
M.D.F

Sector positioning

Liquidity ratio
81.35 2020
2018
2020
Q1: 100.23
Med: 355.0
Q3: 2017.32
Watch +16 pts over 2 years

In 2020, the liquidity ratio of M.D.F (81.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-20.06x 2018
2018
Q1: -40.05x
Med: 0.0x
Q3: 0.06x
Average

In 2018, the interest coverage of M.D.F (-20.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of M.D.F in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 54 transactions of similar company sales in 2020, the value of M.D.F is estimated at 927 474 € (range 359 591€ - 1 703 817€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
54 tx
359k€ 927k€ 1703k€
927 474 € Range: 359 591€ - 1 703 817€
NAF 5 année 2020

Valuation method used

Net Income Multiple
122 920 € × 7.5x = 927 475 €
Range: 359 591€ - 1 703 817€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare M.D.F with other companies in the same sector:

Frequently asked questions about M.D.F

What is the revenue of M.D.F ?

The revenue of M.D.F is not publicly disclosed (confidential accounts filed with INPI).

Is M.D.F profitable?

Yes, M.D.F generated a net profit of 123 k€ in 2020.

Where is the headquarters of M.D.F ?

The headquarters of M.D.F is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.

Where to find the tax return of M.D.F ?

The tax return of M.D.F is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does M.D.F operate?

M.D.F operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.