MDB TEXINOV : revenue, balance sheet and financial ratios
MDB TEXINOV is a French company
founded 54 years ago,
specialized in the sector Fabrication d'étoffes à mailles.
Based in SAINT-DIDIER-DE-LA-TOUR (38110),
this company of category PME
shows in 2021 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, MDB TEXINOV generates positive net income of 699 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2025: 500 k€ -> 699 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
698 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.462%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.154%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2016
2017
2018
2019
2020
2021
2024
2025
Debt ratio
34.014
27.376
17.848
30.556
30.114
27.37
29.657
49.127
64.616
4.233
33.462
Financial autonomy
51.344
46.94
48.114
46.182
48.208
51.878
53.647
56.649
55.282
39.495
42.154
Repayment capacity
1.372
1.426
14.465
None
3.96
2.117
2.565
None
5.611
None
None
Cash flow / Revenue
7.527%
6.727%
0.257%
None%
4.006%
8.837%
7.683%
None%
17.155%
None%
None%
Sector positioning
Debt ratio
33.462025
2021
2024
2025
Q1: 1.83
Med: 9.6
Q3: 29.23
Watch
In 2025, the debt ratio of MDB TEXINOV (33.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
42.15%2025
2021
2024
2025
Q1: 46.3%
Med: 64.5%
Q3: 80.32%
Watch-27 pts over 3 years
In 2025, the financial autonomy of MDB TEXINOV (42.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
5.61 years2021
2021
Q1: -0.0 years
Med: 0.0 years
Q3: 2.51 years
Watch
In 2021, the repayment capacity of MDB TEXINOV (5.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.729
Liquidity indicators evolution MDB TEXINOV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2016
2017
2018
2019
2020
2021
2024
2025
Liquidity ratio
239.112
193.58
203.568
207.898
205.32
219.793
242.921
448.017
516.521
166.162
216.729
Interest coverage
10.782
19.324
-17.894
None
-28.307
-19.256
-4.08
None
58.005
None
None
Sector positioning
Liquidity ratio
216.732025
2021
2024
2025
Q1: 220.15
Med: 387.45
Q3: 554.45
Watch-41 pts over 3 years
In 2025, the liquidity ratio of MDB TEXINOV (216.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
58.01x2021
2021
Q1: -3.35x
Med: 0.43x
Q3: 4.54x
Excellent
In 2021, the interest coverage of MDB TEXINOV (58.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MDB TEXINOV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2016
2017
2018
2019
2020
2021
2024
2025
Operating WCR
3 682 807 €
3 312 436 €
3 219 470 €
0 €
2 924 267 €
2 938 324 €
4 319 009 €
0 €
3 685 586 €
0 €
0 €
Inventory turnover (days)
95
106
32
0
85
114
121
0
114
0
0
Customer payment term (days)
50
56
54
0
78
54
64
0
56
0
0
Supplier payment term (days)
42
75
37
0
92
78
106
0
51
0
0
Positioning of MDB TEXINOV in its sector
Comparison with sector Fabrication d'étoffes à mailles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 638 476€ to 6 082 015€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
638k€2549k€6082k€
2 549 992 €Range: 638 476€ - 6 082 015€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'étoffes à mailles)
Compare MDB TEXINOV with other companies in the same sector:
Yes, MDB TEXINOV generated a net profit of 699 k€ in 2025.
Where is the headquarters of MDB TEXINOV ?
The headquarters of MDB TEXINOV is located in SAINT-DIDIER-DE-LA-TOUR (38110), in the department Isere.
Where to find the tax return of MDB TEXINOV ?
The tax return of MDB TEXINOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MDB TEXINOV operate?
MDB TEXINOV operates in the sector Fabrication d'étoffes à mailles (NAF code 13.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart