MDB TEXINOV : revenue, balance sheet and financial ratios

MDB TEXINOV is a French company founded 54 years ago, specialized in the sector Fabrication d'étoffes à mailles. Based in SAINT-DIDIER-DE-LA-TOUR (38110), this company of category PME shows in 2021 a revenue of 4.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MDB TEXINOV (SIREN 723620316)
Indicator 2025 2024 2021 2020 2019 2018 2017 2016 2014 2013 2012
Revenue N/C N/C 4 780 949 € N/C 6 659 587 € 5 999 885 € 6 843 431 € N/C 15 831 384 € 10 408 937 € 12 436 033 €
Net income 698 895 € 45 295 € 268 991 € 359 442 € 21 946 € 2 673 € 6 929 € 162 444 € 404 733 € 375 532 € 500 439 €
EBITDA N/C N/C 56 695 € N/C -344 663 € -64 945 € -75 063 € N/C -248 731 € 413 100 € 964 765 €
Net margin N/C N/C 5.6% N/C 0.3% 0.0% 0.1% N/C 2.6% 3.6% 4.0%

Revenue and income statement

In 2025, MDB TEXINOV generates positive net income of 699 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2025: 500 k€ -> 699 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

698 895 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

33.462%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.154%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.1%

Solvency indicators evolution
MDB TEXINOV

Sector positioning

Debt ratio
33.46 2025
2021
2024
2025
Q1: 1.83
Med: 9.6
Q3: 29.23
Watch

In 2025, the debt ratio of MDB TEXINOV (33.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
42.15% 2025
2021
2024
2025
Q1: 46.3%
Med: 64.5%
Q3: 80.32%
Watch -27 pts over 3 years

In 2025, the financial autonomy of MDB TEXINOV (42.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
5.61 years 2021
2021
Q1: -0.0 years
Med: 0.0 years
Q3: 2.51 years
Watch

In 2021, the repayment capacity of MDB TEXINOV (5.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.729

Liquidity indicators evolution
MDB TEXINOV

Sector positioning

Liquidity ratio
216.73 2025
2021
2024
2025
Q1: 220.15
Med: 387.45
Q3: 554.45
Watch -41 pts over 3 years

In 2025, the liquidity ratio of MDB TEXINOV (216.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
58.01x 2021
2021
Q1: -3.35x
Med: 0.43x
Q3: 4.54x
Excellent

In 2021, the interest coverage of MDB TEXINOV (58.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MDB TEXINOV

Positioning of MDB TEXINOV in its sector

Comparison with sector Fabrication d'étoffes à mailles

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions). This range of 638 476€ to 6 082 015€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
638k€ 2549k€ 6082k€
2 549 992 € Range: 638 476€ - 6 082 015€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'étoffes à mailles)

Compare MDB TEXINOV with other companies in the same sector:

Frequently asked questions about MDB TEXINOV

What is the revenue of MDB TEXINOV ?

The revenue of MDB TEXINOV in 2021 is 4.8 M€.

Is MDB TEXINOV profitable?

Yes, MDB TEXINOV generated a net profit of 699 k€ in 2025.

Where is the headquarters of MDB TEXINOV ?

The headquarters of MDB TEXINOV is located in SAINT-DIDIER-DE-LA-TOUR (38110), in the department Isere.

Where to find the tax return of MDB TEXINOV ?

The tax return of MDB TEXINOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MDB TEXINOV operate?

MDB TEXINOV operates in the sector Fabrication d'étoffes à mailles (NAF code 13.91Z). See the 'Sector positioning' section above to compare the company with its competitors.