Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-27 (22 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: ISTRES (13118), Bouches-du-Rhone
MD2 GROUPEMENTS : revenue, balance sheet and financial ratios
MD2 GROUPEMENTS is a French company
founded 22 years ago,
specialized in the sector Activités de sécurité privée .
Based in ISTRES (13118),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MD2 GROUPEMENTS (SIREN 452485303)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
2 036 011 €
1 616 997 €
1 602 216 €
2 134 214 €
1 935 981 €
1 926 523 €
Net income
-424 668 €
30 390 €
41 009 €
56 805 €
124 600 €
39 247 €
131 770 €
159 751 €
76 951 €
EBITDA
N/C
N/C
N/C
93 008 €
68 829 €
-9 163 €
145 328 €
176 810 €
87 447 €
Net margin
N/C
N/C
N/C
2.8%
7.7%
2.4%
6.2%
8.3%
4.0%
Revenue and income statement
In 2025, MD2 GROUPEMENTS records a net loss of 425 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-424 668 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -57%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -104%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-56.807%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-104.374%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
11.617
7.979
2.802
134.224
126.895
156.556
236.999
226.346
-56.807
Financial autonomy
34.529
44.401
47.914
25.814
25.462
22.521
13.939
11.353
-104.374
Repayment capacity
0.424
0.167
0.075
-5.8
55.698
5.76
None
None
None
Cash flow / Revenue
3.167%
7.664%
6.014%
-4.113%
0.436%
3.148%
None%
None%
None%
Sector positioning
Debt ratio
-56.812025
2023
2024
2025
Q1: 0.0
Med: 5.65
Q3: 39.14
Excellent-50 pts over 3 years
In 2025, the debt ratio of MD2 GROUPEMENTS (-56.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-104.37%2025
2023
2024
2025
Q1: 6.17%
Med: 26.88%
Q3: 45.02%
Watch-36 pts over 3 years
In 2025, the financial autonomy of MD2 GROUPEMENTS (-104.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 51.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
51.773
Liquidity indicators evolution MD2 GROUPEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
154.83
183.956
188.906
242.757
228.769
227.012
177.409
147.889
51.773
Interest coverage
0.698
0.238
0.453
-2.379
7.105
3.156
None
None
None
Sector positioning
Liquidity ratio
51.772025
2023
2024
2025
Q1: 107.37
Med: 143.14
Q3: 213.54
Watch-55 pts over 3 years
In 2025, the liquidity ratio of MD2 GROUPEMENTS (51.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 374 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 302 days. The gap of 72 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
374 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
302 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MD2 GROUPEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
136 648 €
178 807 €
138 788 €
-33 470 €
-133 014 €
168 582 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
61
55
68
62
73
569
588
374
Supplier payment term (days)
14
47
21
40
38
26
434
439
302
Positioning of MD2 GROUPEMENTS in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare MD2 GROUPEMENTS with other companies in the same sector:
The headquarters of MD2 GROUPEMENTS is located in ISTRES (13118), in the department Bouches-du-Rhone.
Where to find the tax return of MD2 GROUPEMENTS ?
The tax return of MD2 GROUPEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MD2 GROUPEMENTS operate?
MD2 GROUPEMENTS operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart