MD NAVAL : revenue, balance sheet and financial ratios

MD NAVAL is a French company founded 24 years ago, specialized in the sector Réparation et maintenance navale. Based in PORT-EN-BESSIN-HUPPAIN (14520), this company of category PME shows in 2020 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MD NAVAL (SIREN 438357634)
Indicator 2025 2024 2023 2021 2020 2019 2018
Revenue N/C N/C N/C N/C 1 515 325 € 1 489 674 € 1 537 657 €
Net income 129 445 € 128 769 € 196 641 € 100 471 € 85 267 € 97 038 € 143 421 €
EBITDA N/C N/C N/C N/C 113 564 € 60 984 € 171 281 €
Net margin N/C N/C N/C N/C 5.6% 6.5% 9.3%

Revenue and income statement

In 2025, MD NAVAL generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 143 k€ -> 129 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

129 445 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

39.139%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.649%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.8%

Solvency indicators evolution
MD NAVAL

Sector positioning

Debt ratio
39.14 2025
2023
2024
2025
Q1: 5.07
Med: 24.02
Q3: 66.22
Average +24 pts over 3 years

In 2025, the debt ratio of MD NAVAL (39.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.65% 2025
2023
2024
2025
Q1: 26.65%
Med: 45.28%
Q3: 62.84%
Good -25 pts over 3 years

In 2025, the financial autonomy of MD NAVAL (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 228.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

228.205

Liquidity indicators evolution
MD NAVAL

Sector positioning

Liquidity ratio
228.21 2025
2023
2024
2025
Q1: 167.69
Med: 245.43
Q3: 346.58
Average -16 pts over 3 years

In 2025, the liquidity ratio of MD NAVAL (228.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MD NAVAL

Positioning of MD NAVAL in its sector

Comparison with sector Réparation et maintenance navale

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 628 672€ to 2 428 839€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
628k€ 928k€ 2428k€
928 247 € Range: 628 672€ - 2 428 839€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation et maintenance navale)

Compare MD NAVAL with other companies in the same sector:

Frequently asked questions about MD NAVAL

What is the revenue of MD NAVAL ?

The revenue of MD NAVAL in 2020 is 1.5 M€.

Is MD NAVAL profitable?

Yes, MD NAVAL generated a net profit of 129 k€ in 2025.

Where is the headquarters of MD NAVAL ?

The headquarters of MD NAVAL is located in PORT-EN-BESSIN-HUPPAIN (14520), in the department Calvados.

Where to find the tax return of MD NAVAL ?

The tax return of MD NAVAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MD NAVAL operate?

MD NAVAL operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.