Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MD INDUSTRIE SAS : revenue, balance sheet and financial ratios
MD INDUSTRIE SAS is a French company
founded 5 years ago,
specialized in the sector Autres activités manufacturières n.c.a. .
Based in VAULX-EN-VELIN (69120),
this company of category PME
shows in 2022 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MD INDUSTRIE SAS (SIREN 895306850)
Indicator
2024
2023
2022
Revenue
N/C
N/C
5 148 642 €
Net income
7 665 947 €
4 206 372 €
1 885 219 €
EBITDA
N/C
N/C
2 568 638 €
Net margin
N/C
N/C
36.6%
Revenue and income statement
In 2024, MD INDUSTRIE SAS generates positive net income of 7.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 1.9 M€ -> 7.7 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 665 947 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.199%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.365%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
0.079
0.0
0.199
Financial autonomy
62.014
73.699
70.365
Repayment capacity
0.001
None
None
Cash flow / Revenue
36.729%
None%
None%
Sector positioning
Debt ratio
0.22024
2022
2023
2024
Q1: 0.0
Med: 13.42
Q3: 58.21
Good
In 2024, the debt ratio of MD INDUSTRIE SAS (0.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.36%2024
2022
2023
2024
Q1: 3.01%
Med: 37.68%
Q3: 59.72%
Excellent
In 2024, the financial autonomy of MD INDUSTRIE SAS (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.97 years
Good
In 2022, the repayment capacity of MD INDUSTRIE SAS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.225
Liquidity indicators evolution MD INDUSTRIE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
227.276
343.261
330.225
Interest coverage
0.102
None
None
Sector positioning
Liquidity ratio
330.232024
2022
2023
2024
Q1: 147.83
Med: 245.69
Q3: 440.33
Good+16 pts over 3 years
In 2024, the liquidity ratio of MD INDUSTRIE SAS (330.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.1x2022
2022
Q1: 0.0x
Med: 0.07x
Q3: 2.98x
Good
In 2022, the interest coverage of MD INDUSTRIE SAS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MD INDUSTRIE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
774 304 €
0 €
0 €
Inventory turnover (days)
4
0
0
Customer payment term (days)
95
0
0
Supplier payment term (days)
29
0
0
Positioning of MD INDUSTRIE SAS in its sector
Comparison with sector Autres activités manufacturières n.c.a.
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of MD INDUSTRIE SAS is estimated at
21 358 696 €
(range 5 944 448€ - 43 641 636€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
5944k€21358k€43641k€
21 358 696 €Range: 5 944 448€ - 43 641 636€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
7 665 947 €
×
2.8x
=21 358 696 €
Range: 5 944 449€ - 43 641 637€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités manufacturières n.c.a. )
Compare MD INDUSTRIE SAS with other companies in the same sector:
The revenue of MD INDUSTRIE SAS in 2022 is 5.1 M€.
Is MD INDUSTRIE SAS profitable?
Yes, MD INDUSTRIE SAS generated a net profit of 7.7 M€ in 2024.
Where is the headquarters of MD INDUSTRIE SAS ?
The headquarters of MD INDUSTRIE SAS is located in VAULX-EN-VELIN (69120), in the department Rhone.
Where to find the tax return of MD INDUSTRIE SAS ?
The tax return of MD INDUSTRIE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MD INDUSTRIE SAS operate?
MD INDUSTRIE SAS operates in the sector Autres activités manufacturières n.c.a. (NAF code 32.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart