Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-24 (35 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: BANDOL (83150), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MCS BANDOL L'EFFRONTEE : revenue, balance sheet and financial ratios
MCS BANDOL L'EFFRONTEE is a French company
founded 35 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in BANDOL (83150),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MCS BANDOL L'EFFRONTEE (SIREN 381724384)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 179 022 €
N/C
N/C
N/C
Net income
349 660 €
88 024 €
114 100 €
243 760 €
77 141 €
-610 426 €
20 643 €
3 721 €
EBITDA
N/C
N/C
N/C
N/C
85 073 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
6.5%
N/C
N/C
N/C
Revenue and income statement
In 2024, MCS BANDOL L'EFFRONTEE generates positive net income of 350 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 350 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
349 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.263%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.159%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.0
0.0
7.651
0.567
52.488
34.106
31.482
25.263
Financial autonomy
92.278
83.146
75.82
82.132
60.075
69.359
72.59
78.159
Repayment capacity
None
None
None
0.112
None
None
None
None
Cash flow / Revenue
None%
None%
None%
7.755%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.262024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average
In 2024, the debt ratio of MCS BANDOL L'EFFRONTEE (25.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.16%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Excellent
In 2024, the financial autonomy of MCS BANDOL L'EFFRONTEE (78.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2127.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
947.201
825.427
797.461
899.942
544.132
360.858
662.173
2127.39
Interest coverage
None
None
None
0.829
None
None
None
None
Sector positioning
Liquidity ratio
2127.392024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Excellent
In 2024, the liquidity ratio of MCS BANDOL L'EFFRONTEE (2127.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MCS BANDOL L'EFFRONTEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
797 019 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
86
0
0
0
0
Customer payment term (days)
33
83
0
63
0
0
0
0
Supplier payment term (days)
90
161
0
38
0
0
0
0
Positioning of MCS BANDOL L'EFFRONTEE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of MCS BANDOL L'EFFRONTEE is estimated at
1 143 260 €
(range 574 972€ - 2 096 234€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
574k€1143k€2096k€
1 143 260 €Range: 574 972€ - 2 096 234€
NAF 5 année 2024
Valuation method used
Net Income Multiple
349 660 €
×
3.3x
=1 143 261 €
Range: 574 973€ - 2 096 234€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare MCS BANDOL L'EFFRONTEE with other companies in the same sector:
Frequently asked questions about MCS BANDOL L'EFFRONTEE
What is the revenue of MCS BANDOL L'EFFRONTEE ?
The revenue of MCS BANDOL L'EFFRONTEE in 2019 is 1.2 M€.
Is MCS BANDOL L'EFFRONTEE profitable?
Yes, MCS BANDOL L'EFFRONTEE generated a net profit of 350 k€ in 2024.
Where is the headquarters of MCS BANDOL L'EFFRONTEE ?
The headquarters of MCS BANDOL L'EFFRONTEE is located in BANDOL (83150), in the department Var.
Where to find the tax return of MCS BANDOL L'EFFRONTEE ?
The tax return of MCS BANDOL L'EFFRONTEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MCS BANDOL L'EFFRONTEE operate?
MCS BANDOL L'EFFRONTEE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart