M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE is a French company
founded 28 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in LABASTIDE-SAINT-PIERRE (82370),
this company of category PME
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE (SIREN 413369240)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 777 923 €
N/C
4 668 835 €
5 547 870 €
6 100 857 €
5 599 495 €
4 707 447 €
Net income
-52 450 €
179 108 €
233 593 €
119 946 €
139 621 €
253 827 €
205 554 €
194 400 €
121 244 €
EBITDA
N/C
N/C
237 617 €
N/C
228 729 €
467 126 €
364 095 €
412 769 €
373 578 €
Net margin
N/C
N/C
4.0%
N/C
3.0%
4.6%
3.4%
3.5%
2.6%
Revenue and income statement
In 2024, M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE records a net loss of 52 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 450 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.088%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.031%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
27.088
14.884
19.175
26.749
19.041
17.311
9.109
16.593
12.088
Financial autonomy
29.055
42.882
44.251
51.455
56.628
46.868
58.144
53.434
48.031
Repayment capacity
0.409
0.272
0.747
0.726
1.245
None
1.302
None
None
Cash flow / Revenue
5.915%
6.006%
3.451%
6.56%
3.694%
None%
1.794%
None%
None%
Sector positioning
Debt ratio
12.092024
2022
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Good+6 pts over 3 years
In 2024, the debt ratio of M.C.I - MECANIQUE CARROSS... (12.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.03%2024
2022
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Good-13 pts over 3 years
In 2024, the financial autonomy of M.C.I - MECANIQUE CARROSS... (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.3 years2022
2022
Q1: 0.0 years
Med: 1.0 years
Q3: 3.67 years
Average
In 2022, the repayment capacity of M.C.I - MECANIQUE CARROSS... (1.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.322
179.853
185.641
236.337
231.829
175.971
210.281
197.488
172.63
Interest coverage
0.501
0.32
0.269
0.368
0.789
None
0.517
None
None
Sector positioning
Liquidity ratio
172.632024
2022
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Average-15 pts over 3 years
In 2024, the liquidity ratio of M.C.I - MECANIQUE CARROSS... (172.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.52x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.41x
Average
In 2022, the interest coverage of M.C.I - MECANIQUE CARROSS... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 023 022 €
1 085 126 €
1 331 390 €
1 188 520 €
1 068 043 €
0 €
1 264 614 €
0 €
0 €
Inventory turnover (days)
62
63
73
76
73
0
45
0
0
Customer payment term (days)
41
34
28
35
45
0
51
0
0
Supplier payment term (days)
53
42
49
43
46
0
62
0
0
Positioning of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE in its sector
Comparison with sector Fabrication de carrosseries et remorques
Similar companies (Fabrication de carrosseries et remorques)
Compare M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE with other companies in the same sector:
Frequently asked questions about M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE
What is the revenue of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE ?
The revenue of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE in 2022 is 5.8 M€.
Is M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE profitable?
M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE recorded a net loss in 2024.
Where is the headquarters of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE ?
The headquarters of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE is located in LABASTIDE-SAINT-PIERRE (82370), in the department Tarn-et-Garonne.
Where to find the tax return of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE ?
The tax return of M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE operate?
M.C.I - MECANIQUE CARROSSERIE INDUSTRIELLE operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart