Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MCB TRELISSAC : revenue, balance sheet and financial ratios

MCB TRELISSAC is a French company founded 8 years ago, specialized in the sector Soins de beauté. Based in TRELISSAC (24750), this company of category PME shows in 2018 a revenue of 83 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MCB TRELISSAC (SIREN 838436996)
Indicator 2019 2018
Revenue N/C 82 610 €
Net income 6 782 € -11 539 €
EBITDA N/C -8 753 €
Net margin N/C -14.0%

Revenue and income statement

In 2019, MCB TRELISSAC generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 782 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30287%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

30287.19%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

0.273%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

83.0%

Solvency indicators evolution
MCB TRELISSAC

Sector positioning

Debt ratio
30287.19 2019
2018
2019
Q1: 0.0
Med: 19.05
Q3: 147.82
Watch +73 pts over 2 years

In 2019, the debt ratio of MCB TRELISSAC (30287.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
0.27% 2019
2018
2019
Q1: 4.53%
Med: 31.53%
Q3: 63.37%
Average

In 2019, the financial autonomy of MCB TRELISSAC (0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-3.12 years 2018
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 2.19 years
Excellent

In 2018, the repayment capacity of MCB TRELISSAC (-3.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 190.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

190.063

Liquidity indicators evolution
MCB TRELISSAC

Sector positioning

Liquidity ratio
190.06 2019
2018
2019
Q1: 44.39
Med: 108.2
Q3: 221.76
Good +45 pts over 2 years

In 2019, the liquidity ratio of MCB TRELISSAC (190.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-13.45x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 4.55x
Average

In 2018, the interest coverage of MCB TRELISSAC (-13.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MCB TRELISSAC

Positioning of MCB TRELISSAC in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 188 transactions of similar company sales in 2019, the value of MCB TRELISSAC is estimated at 40 252 € (range 19 613€ - 83 414€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
188 transactions
19k€ 40k€ 83k€
40 252 € Range: 19 613€ - 83 414€
NAF 5 année 2019

Valuation method used

Net Income Multiple
6 782 € × 5.9x = 40 253 €
Range: 19 614€ - 83 415€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 188 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare MCB TRELISSAC with other companies in the same sector:

Frequently asked questions about MCB TRELISSAC

What is the revenue of MCB TRELISSAC ?

The revenue of MCB TRELISSAC in 2018 is 83 k€.

Is MCB TRELISSAC profitable?

Yes, MCB TRELISSAC generated a net profit of 7 k€ in 2019.

Where is the headquarters of MCB TRELISSAC ?

The headquarters of MCB TRELISSAC is located in TRELISSAC (24750), in the department Dordogne.

Where to find the tax return of MCB TRELISSAC ?

The tax return of MCB TRELISSAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MCB TRELISSAC operate?

MCB TRELISSAC operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.