Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-10-06 (5 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: BOIS-GUILLAUME (76230), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
M.CARDON PATRIMOINE : revenue, balance sheet and financial ratios
M.CARDON PATRIMOINE is a French company
founded 5 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in BOIS-GUILLAUME (76230),
this company of category PME
shows in 2024 a net income positive of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M.CARDON PATRIMOINE (SIREN 889683421)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
2 541 676 €
1 308 584 €
618 297 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2024, M.CARDON PATRIMOINE generates positive net income of 2.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 618 k€ -> 2.5 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 541 676 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.824%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.896%
Solvency indicators evolution M.CARDON PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
33.333
17.873
9.824
Financial autonomy
67.492
69.719
74.896
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
9.822024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Average-9 pts over 3 years
In 2024, the debt ratio of M.CARDON PATRIMOINE (9.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.9%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good
In 2024, the financial autonomy of M.CARDON PATRIMOINE (74.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Positioning of M.CARDON PATRIMOINE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of M.CARDON PATRIMOINE is estimated at
5 115 553 €
(range 2 419 755€ - 23 357 091€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
2419k€5115k€23357k€
5 115 553 €Range: 2 419 755€ - 23 357 091€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 541 676 €
×
2.0x
=5 115 554 €
Range: 2 419 755€ - 23 357 092€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare M.CARDON PATRIMOINE with other companies in the same sector:
Frequently asked questions about M.CARDON PATRIMOINE
What is the revenue of M.CARDON PATRIMOINE ?
The revenue of M.CARDON PATRIMOINE is not publicly disclosed (confidential accounts filed with INPI).
Is M.CARDON PATRIMOINE profitable?
Yes, M.CARDON PATRIMOINE generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of M.CARDON PATRIMOINE ?
The headquarters of M.CARDON PATRIMOINE is located in BOIS-GUILLAUME (76230), in the department Seine-Maritime.
Where to find the tax return of M.CARDON PATRIMOINE ?
The tax return of M.CARDON PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.CARDON PATRIMOINE operate?
M.CARDON PATRIMOINE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart