Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-11-06 (28 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: CONFLANS SAINTE HONORINE (78700), Yvelines
MCA FIN D OISE : revenue, balance sheet and financial ratios
MCA FIN D OISE is a French company
founded 28 years ago,
specialized in the sector Restauration de type rapide.
Based in CONFLANS SAINTE HONORINE (78700),
this company of category PME
shows in 2025 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MCA FIN D OISE (SIREN 414410423)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 429 361 €
4 527 174 €
3 584 050 €
4 786 940 €
4 539 215 €
4 112 826 €
4 774 058 €
4 533 072 €
4 313 490 €
N/C
Net income
328 072 €
330 265 €
240 292 €
400 694 €
672 821 €
560 425 €
524 744 €
533 885 €
526 385 €
322 762 €
EBITDA
651 509 €
746 504 €
521 099 €
811 513 €
1 112 400 €
1 010 665 €
1 002 864 €
990 924 €
1 098 630 €
N/C
Net margin
7.4%
7.3%
6.7%
8.4%
14.8%
13.6%
11.0%
11.8%
12.2%
N/C
Revenue and income statement
In 2025, MCA FIN D OISE achieves revenue of 4.4 M€. Revenue is growing positively over 10 years (CAGR: +0.3%). Slight decline of -2% vs 2024. After deducting consumption (1.1 M€), gross margin stands at 3.3 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 652 k€, representing 14.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 328 k€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 429 361 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 339 880 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
651 509 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
415 359 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
328 072 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.377%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.723%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.944%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.167
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
28.449
5.736
80.217
78.361
66.103
47.149
57.283
23.099
22.38
18.377
Financial autonomy
39.387
53.898
40.191
38.961
43.479
49.414
37.901
51.09
41.977
42.723
Repayment capacity
None
0.047
0.784
0.765
0.628
0.467
0.553
0.54
0.192
0.167
Cash flow / Revenue
None%
15.832%
12.867%
12.053%
14.969%
15.082%
9.36%
8.025%
9.392%
8.944%
Sector positioning
Debt ratio
18.382025
2023
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Good-7 pts over 3 years
In 2025, the debt ratio of MCA FIN D OISE (18.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.72%2025
2023
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Good
In 2025, the financial autonomy of MCA FIN D OISE (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.17 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.1 years
Good-11 pts over 3 years
In 2025, the repayment capacity of MCA FIN D OISE (0.17) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.684
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.088
Liquidity indicators evolution MCA FIN D OISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
127.428
189.913
216.278
215.649
254.33
254.051
155.555
191.793
126.151
133.684
Interest coverage
None
0.133
0.12
0.538
0.354
0.169
0.225
0.182
0.084
1.088
Sector positioning
Liquidity ratio
133.682025
2023
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Good-20 pts over 3 years
In 2025, the liquidity ratio of MCA FIN D OISE (133.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.09x2025
2023
2024
2025
Q1: 0.0x
Med: 0.41x
Q3: 4.81x
Good
In 2025, the interest coverage of MCA FIN D OISE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 5 days of revenue, i.e. 63 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
62 764 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5 j
WCR and payment terms evolution MCA FIN D OISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-105 681 €
56 709 €
-63 352 €
78 308 €
-43 259 €
-52 465 €
481 481 €
8 828 €
62 764 €
Inventory turnover (days)
0
2
2
2
1
2
2
2
1
2
Customer payment term (days)
0
1
2
1
1
1
2
4
7
7
Supplier payment term (days)
0
36
26
29
30
26
29
35
24
29
Positioning of MCA FIN D OISE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of MCA FIN D OISE is estimated at
2 816 366 €
(range 1 587 115€ - 5 251 723€).
With an EBITDA of 651 509€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
1587k€2816k€5251k€
2 816 366 €Range: 1 587 115€ - 5 251 723€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
651 509 €×5.3x
Estimation3 421 239 €
1 839 179€ - 6 619 867€
Revenue Multiple30%
4 429 361 €×0.55x
Estimation2 450 320 €
1 526 212€ - 3 674 429€
Net Income Multiple20%
328 072 €×5.6x
Estimation1 853 252 €
1 048 311€ - 4 197 307€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare MCA FIN D OISE with other companies in the same sector:
Yes, MCA FIN D OISE generated a net profit of 328 k€ in 2025.
Where is the headquarters of MCA FIN D OISE ?
The headquarters of MCA FIN D OISE is located in CONFLANS SAINTE HONORINE (78700), in the department Yvelines.
Where to find the tax return of MCA FIN D OISE ?
The tax return of MCA FIN D OISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MCA FIN D OISE operate?
MCA FIN D OISE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart