Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-06-16 (8 years)Status: ActiveBusiness sector: SupérettesLocation: GRENOBLE (38000), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MC2 CHAMPIONNET : revenue, balance sheet and financial ratios
MC2 CHAMPIONNET is a French company
founded 8 years ago,
specialized in the sector Supérettes.
Based in GRENOBLE (38000),
this company of category PME
shows in 2022 a net income positive of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MC2 CHAMPIONNET (SIREN 830378360)
Indicator
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
Net income
24 555 €
38 020 €
52 259 €
-37 430 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, MC2 CHAMPIONNET generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 555 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.062%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.111%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
Debt ratio
362.242
96.636
54.765
32.062
Financial autonomy
14.425
31.352
45.604
52.111
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
32.062022
2020
2021
2022
Q1: 0.27
Med: 35.38
Q3: 115.7
Good-22 pts over 3 years
In 2022, the debt ratio of MC2 CHAMPIONNET (32.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.11%2022
2020
2021
2022
Q1: 10.63%
Med: 32.48%
Q3: 52.48%
Good+24 pts over 3 years
In 2022, the financial autonomy of MC2 CHAMPIONNET (52.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.055
Liquidity indicators evolution MC2 CHAMPIONNET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
Liquidity ratio
66.794
97.161
107.161
99.055
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
99.062022
2020
2021
2022
Q1: 95.36
Med: 147.0
Q3: 226.02
Average
In 2022, the liquidity ratio of MC2 CHAMPIONNET (99.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of MC2 CHAMPIONNET in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 265 transactions of similar company sales
in 2022,
the value of MC2 CHAMPIONNET is estimated at
198 974 €
(range 78 548€ - 438 053€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
265 transactions
78k€198k€438k€
198 974 €Range: 78 548€ - 438 053€
NAF 5 année 2022
Valuation method used
Net Income Multiple
24 555 €
×
8.1x
=198 975 €
Range: 78 548€ - 438 054€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare MC2 CHAMPIONNET with other companies in the same sector:
The revenue of MC2 CHAMPIONNET is not publicly disclosed (confidential accounts filed with INPI).
Is MC2 CHAMPIONNET profitable?
Yes, MC2 CHAMPIONNET generated a net profit of 25 k€ in 2022.
Where is the headquarters of MC2 CHAMPIONNET ?
The headquarters of MC2 CHAMPIONNET is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of MC2 CHAMPIONNET ?
The tax return of MC2 CHAMPIONNET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MC2 CHAMPIONNET operate?
MC2 CHAMPIONNET operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart