Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-10 (18 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: PANTIN (93500), Seine-Saint-Denis
MC TRAVEL YATHREB VOYAGES : revenue, balance sheet and financial ratios
MC TRAVEL YATHREB VOYAGES is a French company
founded 18 years ago,
specialized in the sector Activités des voyagistes.
Based in PANTIN (93500),
this company of category PME
shows in 2020 a revenue of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MC TRAVEL YATHREB VOYAGES (SIREN 499154490)
Indicator
2024
2023
2020
2019
2016
Revenue
N/C
N/C
135 850 €
1 626 763 €
2 924 579 €
Net income
3 024 €
1 934 €
-100 980 €
5 058 €
31 375 €
EBITDA
N/C
N/C
-66 888 €
27 888 €
54 814 €
Net margin
N/C
N/C
-74.3%
0.3%
1.1%
Revenue and income statement
In 2024, MC TRAVEL YATHREB VOYAGES generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 024 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.324%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.827%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MC TRAVEL YATHREB VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2023
2024
Debt ratio
4.753
1.748
1.058
21.513
95.324
Financial autonomy
36.894
74.788
65.319
69.4
47.827
Repayment capacity
0.186
0.189
-0.017
None
None
Cash flow / Revenue
1.505%
1.352%
-51.916%
None%
None%
Sector positioning
Debt ratio
95.322024
2020
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Watch+47 pts over 3 years
In 2024, the debt ratio of MC TRAVEL YATHREB VOYAGES (95.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
47.83%2024
2020
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Excellent
In 2024, the financial autonomy of MC TRAVEL YATHREB VOYAGES (47.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2020
2020
Q1: -2.36 years
Med: -0.02 years
Q3: 0.0 years
Good
In 2020, the repayment capacity of MC TRAVEL YATHREB VOYAGES (-0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1488.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1488.25
Liquidity indicators evolution MC TRAVEL YATHREB VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2023
2024
Liquidity ratio
149.034
381.331
270.742
618.341
1488.25
Interest coverage
10.001
10.37
-2.065
None
None
Sector positioning
Liquidity ratio
1488.252024
2020
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Excellent
In 2024, the liquidity ratio of MC TRAVEL YATHREB VOYAGES (1488.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.06x2020
2020
Q1: -2.0x
Med: -0.09x
Q3: 0.0x
Average
In 2020, the interest coverage of MC TRAVEL YATHREB VOYAGES (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MC TRAVEL YATHREB VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2023
2024
Operating WCR
77 297 €
98 663 €
11 511 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
2
11
90
0
0
Supplier payment term (days)
35
12
20
0
0
Positioning of MC TRAVEL YATHREB VOYAGES in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of MC TRAVEL YATHREB VOYAGES is estimated at
1 546 €
(range 794€ - 5 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
0k€1k€5k€
1 546 €Range: 794€ - 5 809€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 024 €
×
0.5x
=1 547 €
Range: 795€ - 5 809€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare MC TRAVEL YATHREB VOYAGES with other companies in the same sector:
Frequently asked questions about MC TRAVEL YATHREB VOYAGES
What is the revenue of MC TRAVEL YATHREB VOYAGES ?
The revenue of MC TRAVEL YATHREB VOYAGES in 2020 is 136 k€.
Is MC TRAVEL YATHREB VOYAGES profitable?
Yes, MC TRAVEL YATHREB VOYAGES generated a net profit of 3 k€ in 2024.
Where is the headquarters of MC TRAVEL YATHREB VOYAGES ?
The headquarters of MC TRAVEL YATHREB VOYAGES is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of MC TRAVEL YATHREB VOYAGES ?
The tax return of MC TRAVEL YATHREB VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MC TRAVEL YATHREB VOYAGES operate?
MC TRAVEL YATHREB VOYAGES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart