MAZAL TOV - PIZZA TOVA is a French company
founded 11 years ago,
specialized in the sector Restauration de type rapide.
Based in SARCELLES (95200),
this company of category PME
shows in 2017 a revenue of 212 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAZAL TOV - PIZZA TOVA (SIREN 809425911)
Indicator
2017
2016
Revenue
212 097 €
212 297 €
Net income
-10 402 €
1 174 €
EBITDA
-14 041 €
8 426 €
Net margin
-4.9%
0.6%
Revenue and income statement
En 2017, MAZAL TOV - PIZZA TOVA alcanza unos ingresos de 212 k€. Ligera caída de -0% vs 2016. Tras deducir el consumo (118 k€), el margen bruto se sitúa en 95 k€, es decir, una tasa del 45%. El EBITDA alcanza -14 k€, representando el -6.6% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-0%), el EBITDA varía en -267%, reduciendo el margen en 10.6 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -10 k€ (-4.9% de los ingresos).
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
212 097 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
94 569 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 041 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 123 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 402 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -274%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 82%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-274.038%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.002%
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.376%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-20.056
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
-482.66
-274.038
Financial autonomy
88.538
82.002
Repayment capacity
7.845
-20.056
Cash flow / Revenue
3.568%
-1.376%
Sector positioning
Ratio de endeudamiento
-274.042017
2016
2017
Q1: 0.0
Med: 28.67
Q3: 178.03
Excelente
En 2017, el ratio de endeudamiento de MAZAL TOV - PIZZA TOVA (-274.04) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
82.0%2017
2016
2017
Q1: 4.01%
Med: 27.98%
Q3: 56.69%
Excelente
En 2017, el autonomía financiera de MAZAL TOV - PIZZA TOVA (82.0%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
-20.06 ans2017
2016
2017
Q1: 0.0 ans
Med: 0.05 ans
Q3: 2.05 ans
Excelente-50 pts over 2 years
En 2017, el capacidad de reembolso de MAZAL TOV - PIZZA TOVA (-20.1 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 28.16. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
28.157
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
0.0
28.157
Interest coverage
19.143
-12.328
Sector positioning
Ratio de liquidez
28.162017
2016
2017
Q1: 39.19
Med: 87.21
Q3: 158.09
Average
En 2017, el ratio de liquidez de MAZAL TOV - PIZZA TOVA (28.16) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-12.33x2017
2016
2017
Q1: 0.0x
Med: 0.18x
Q3: 4.36x
Average-50 pts over 2 years
En 2017, el cobertura de intereses de MAZAL TOV - PIZZA TOVA (-12.3x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 2 días. Plazo proveedores: 45 días. Excelente situación: los proveedores financian 43 días del ciclo operativo. La rotación de existencias es de 10 días. Rotación rápida, señal de buena gestión de existencias. El FM es negativo (-67 días): las operaciones generan estructuralmente tesorería.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-39 531 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2017)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-67 j
WCR and payment terms evolution MAZAL TOV - PIZZA TOVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Operating WCR
-40 729 €
-39 531 €
Inventory turnover (days)
0
10
Customer payment term (days)
0
2
Supplier payment term (days)
15
45
Positioning of MAZAL TOV - PIZZA TOVA in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 1033 transactions of similar company sales
in 2017,
the value of MAZAL TOV - PIZZA TOVA is estimated at
144 522 €
(range 94 493€ - 205 540€).
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
1033 transactions
94k€144k€205k€
144 522 €Range: 94 493€ - 205 540€
NAF 5 année 2017
Valuation method used
Revenue Multiple
212 097 €
×
0.68x
=144 523 €
Range: 94 493€ - 205 541€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 1033 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare MAZAL TOV - PIZZA TOVA with other companies in the same sector:
Frequently asked questions about MAZAL TOV - PIZZA TOVA
What is the revenue of MAZAL TOV - PIZZA TOVA ?
The revenue of MAZAL TOV - PIZZA TOVA in 2017 is 212 k€.
Is MAZAL TOV - PIZZA TOVA profitable?
MAZAL TOV - PIZZA TOVA recorded a net loss in 2017.
Where is the headquarters of MAZAL TOV - PIZZA TOVA ?
The headquarters of MAZAL TOV - PIZZA TOVA is located in SARCELLES (95200), in the department Val-d'Oise.
Where to find the tax return of MAZAL TOV - PIZZA TOVA ?
The tax return of MAZAL TOV - PIZZA TOVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAZAL TOV - PIZZA TOVA operate?
MAZAL TOV - PIZZA TOVA operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart