Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-08-19 (6 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: LEFFINCOURT (08310), Ardennes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAZAGRAN BIOGAZ : revenue, balance sheet and financial ratios
MAZAGRAN BIOGAZ is a French company
founded 6 years ago,
specialized in the sector Production de combustibles gazeux.
Based in LEFFINCOURT (08310),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAZAGRAN BIOGAZ (SIREN 853839967)
Indicator
2025
2024
2023
Revenue
N/C
N/C
2 124 364 €
Net income
638 543 €
623 662 €
355 831 €
EBITDA
N/C
N/C
802 739 €
Net margin
N/C
N/C
16.8%
Revenue and income statement
In 2025, MAZAGRAN BIOGAZ generates positive net income of 639 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 356 k€ -> 639 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
638 543 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 336%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
336.14%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.499%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
831.796
398.82
336.14
Financial autonomy
10.253
19.791
22.499
Repayment capacity
7.795
None
None
Cash flow / Revenue
33.529%
None%
None%
Sector positioning
Debt ratio
336.142025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Good-30 pts over 3 years
In 2025, the debt ratio of MAZAGRAN BIOGAZ (336.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.5%2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Good+14 pts over 3 years
In 2025, the financial autonomy of MAZAGRAN BIOGAZ (22.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.79 years2023
2023
Q1: -9.31 years
Med: 0.0 years
Q3: 6.39 years
Average
In 2023, the repayment capacity of MAZAGRAN BIOGAZ (7.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1125.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1125.438
Liquidity indicators evolution MAZAGRAN BIOGAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
2025
Liquidity ratio
319.938
0.0
1125.438
Interest coverage
10.661
None
None
Sector positioning
Liquidity ratio
1125.442025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Excellent+9 pts over 3 years
In 2025, the liquidity ratio of MAZAGRAN BIOGAZ (1125.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.66x2023
2023
Q1: -67.03x
Med: 0.0x
Q3: 11.17x
Good
In 2023, the interest coverage of MAZAGRAN BIOGAZ (10.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAZAGRAN BIOGAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Operating WCR
1 066 558 €
0 €
0 €
Inventory turnover (days)
79
0
0
Customer payment term (days)
35
0
0
Supplier payment term (days)
29
0
0
Positioning of MAZAGRAN BIOGAZ in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of MAZAGRAN BIOGAZ is estimated at
1 768 572 €
(range 373 578€ - 6 441 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
127 transactions
373k€1768k€6441k€
1 768 572 €Range: 373 578€ - 6 441 394€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
638 543 €
×
2.8x
=1 768 572 €
Range: 373 579€ - 6 441 395€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare MAZAGRAN BIOGAZ with other companies in the same sector:
Yes, MAZAGRAN BIOGAZ generated a net profit of 639 k€ in 2025.
Where is the headquarters of MAZAGRAN BIOGAZ ?
The headquarters of MAZAGRAN BIOGAZ is located in LEFFINCOURT (08310), in the department Ardennes.
Where to find the tax return of MAZAGRAN BIOGAZ ?
The tax return of MAZAGRAN BIOGAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAZAGRAN BIOGAZ operate?
MAZAGRAN BIOGAZ operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart