Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MAMOUDZOU (97600), Mayotte
MAYOTTE DISTRIBUTION : revenue, balance sheet and financial ratios
MAYOTTE DISTRIBUTION is a French company
founded 27 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MAMOUDZOU (97600),
this company of category GE
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAYOTTE DISTRIBUTION (SIREN 024046971)
Indicator
2024
2023
2018
2016
Revenue
N/C
N/C
2 675 568 €
2 312 406 €
Net income
1 322 202 €
1 469 904 €
833 626 €
932 029 €
EBITDA
N/C
N/C
1 913 166 €
1 592 042 €
Net margin
N/C
N/C
31.2%
40.3%
Revenue and income statement
In 2024, MAYOTTE DISTRIBUTION generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 932 k€ -> 1.3 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 322 202 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.354%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.417%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAYOTTE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
2024
Debt ratio
5.709
25.787
4.092
3.354
Financial autonomy
74.637
31.239
90.948
93.417
Repayment capacity
0.11
0.149
None
None
Cash flow / Revenue
66.511%
56.68%
None%
None%
Sector positioning
Debt ratio
3.352024
2018
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good
In 2024, the debt ratio of MAYOTTE DISTRIBUTION (3.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.42%2024
2018
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent+31 pts over 3 years
In 2024, the financial autonomy of MAYOTTE DISTRIBUTION (93.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2018
2018
Q1: 0.0 years
Med: 0.5 years
Q3: 8.02 years
Good
In 2018, the repayment capacity of MAYOTTE DISTRIBUTION (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2780.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2780.385
Liquidity indicators evolution MAYOTTE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2023
2024
Liquidity ratio
36.525
23.778
1692.979
2780.385
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
2780.392024
2018
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of MAYOTTE DISTRIBUTION (2780.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2018
2018
Q1: 0.0x
Med: 0.03x
Q3: 14.62x
Average
In 2018, the interest coverage of MAYOTTE DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAYOTTE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
2024
Operating WCR
-706 694 €
-1 357 797 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
0
0
0
Positioning of MAYOTTE DISTRIBUTION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of MAYOTTE DISTRIBUTION is estimated at
9 009 922 €
(range 2 708 997€ - 16 346 950€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
2708k€9009k€16346k€
9 009 922 €Range: 2 708 997€ - 16 346 950€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 322 202 €
×
6.8x
=9 009 922 €
Range: 2 708 997€ - 16 346 950€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare MAYOTTE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about MAYOTTE DISTRIBUTION
What is the revenue of MAYOTTE DISTRIBUTION ?
The revenue of MAYOTTE DISTRIBUTION in 2018 is 2.7 M€.
Is MAYOTTE DISTRIBUTION profitable?
Yes, MAYOTTE DISTRIBUTION generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of MAYOTTE DISTRIBUTION ?
The headquarters of MAYOTTE DISTRIBUTION is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of MAYOTTE DISTRIBUTION ?
The tax return of MAYOTTE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAYOTTE DISTRIBUTION operate?
MAYOTTE DISTRIBUTION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart