Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-18 (24 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHATEAU-GONTIER-SUR-MAYENNE (53200), Mayenne
MAYENNE PEINTURE BOULFRAY : revenue, balance sheet and financial ratios
MAYENNE PEINTURE BOULFRAY is a French company
founded 24 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHATEAU-GONTIER-SUR-MAYENNE (53200),
this company of category PME
shows in 2020 a revenue of 356 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAYENNE PEINTURE BOULFRAY (SIREN 441417458)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
355 531 €
731 762 €
626 427 €
579 909 €
554 410 €
Net income
-3 506 €
-220 312 €
-18 326 €
19 091 €
-13 873 €
-17 505 €
EBITDA
-3 947 €
-199 757 €
-7 887 €
23 501 €
-18 687 €
-22 010 €
Net margin
N/C
-62.0%
-2.5%
3.0%
-2.4%
-3.2%
Revenue and income statement
In 2022, MAYENNE PEINTURE BOULFRAY records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 616 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 947 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 001 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 506 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -121%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -376%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-121.328%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-375.601%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
51.383
65.575
40.537
92.574
-121.616
-121.328
Financial autonomy
48.387
37.65
37.038
27.257
-128.834
-375.601
Repayment capacity
-2.312
-3.328
1.715
-8.946
-0.824
-43.168
Cash flow / Revenue
-3.899%
-2.816%
3.803%
-1.166%
-54.73%
None%
Sector positioning
Debt ratio
-121.332022
2019
2020
2022
Q1: 0.11
Med: 13.36
Q3: 56.34
Excellent-50 pts over 3 years
In 2022, the debt ratio of MAYENNE PEINTURE BOULFRAY (-121.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-375.6%2022
2019
2020
2022
Q1: 4.76%
Med: 29.35%
Q3: 51.84%
Average-23 pts over 3 years
In 2022, the financial autonomy of MAYENNE PEINTURE BOULFRAY (-375.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-43.17 years2022
2019
2020
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Excellent
In 2022, the repayment capacity of MAYENNE PEINTURE BOULFRAY (-43.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 497.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
497.889
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
271.731
176.084
150.468
121.669
137.027
497.889
Interest coverage
-2.535
-4.324
3.702
-12.704
-0.723
-4.788
Sector positioning
Liquidity ratio
497.892022
2019
2020
2022
Q1: 140.43
Med: 202.72
Q3: 302.69
Excellent+50 pts over 3 years
In 2022, the liquidity ratio of MAYENNE PEINTURE BOULFRAY (497.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.79x2022
2019
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Watch
In 2022, the interest coverage of MAYENNE PEINTURE BOULFRAY (-4.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAYENNE PEINTURE BOULFRAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
97 110 €
99 182 €
120 725 €
75 254 €
14 388 €
0 €
Inventory turnover (days)
3
8
11
12
0
0
Customer payment term (days)
56
42
59
54
35
0
Supplier payment term (days)
20
54
81
32
16
47
Positioning of MAYENNE PEINTURE BOULFRAY in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare MAYENNE PEINTURE BOULFRAY with other companies in the same sector:
Frequently asked questions about MAYENNE PEINTURE BOULFRAY
What is the revenue of MAYENNE PEINTURE BOULFRAY ?
The revenue of MAYENNE PEINTURE BOULFRAY in 2020 is 356 k€.
Is MAYENNE PEINTURE BOULFRAY profitable?
MAYENNE PEINTURE BOULFRAY recorded a net loss in 2022.
Where is the headquarters of MAYENNE PEINTURE BOULFRAY ?
The headquarters of MAYENNE PEINTURE BOULFRAY is located in CHATEAU-GONTIER-SUR-MAYENNE (53200), in the department Mayenne.
Where to find the tax return of MAYENNE PEINTURE BOULFRAY ?
The tax return of MAYENNE PEINTURE BOULFRAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAYENNE PEINTURE BOULFRAY operate?
MAYENNE PEINTURE BOULFRAY operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart