Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-01 (15 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: PARIS (75011), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAYANE LEARNING INSTITUT : revenue, balance sheet and financial ratios
MAYANE LEARNING INSTITUT is a French company
founded 15 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in PARIS (75011),
this company of category PME
shows in 2016 a revenue of 843 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAYANE LEARNING INSTITUT (SIREN 528860893)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
843 216 €
Net income
23 811 €
15 226 €
93 307 €
236 733 €
EBITDA
N/C
N/C
N/C
37 834 €
Net margin
N/C
N/C
N/C
28.1%
Revenue and income statement
In 2019, MAYANE LEARNING INSTITUT generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 237 k€ -> 24 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.923%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.5%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
13.211
7.167
55.427
47.923
Financial autonomy
66.555
58.12
27.837
47.5
Repayment capacity
0.296
None
None
None
Cash flow / Revenue
28.279%
None%
None%
None%
Sector positioning
Debt ratio
47.922019
2017
2018
2019
Q1: 0.0
Med: 4.77
Q3: 44.69
Average+23 pts over 3 years
In 2019, the debt ratio of MAYANE LEARNING INSTITUT (47.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.5%2019
2017
2018
2019
Q1: 4.45%
Med: 35.56%
Q3: 66.12%
Good-10 pts over 3 years
In 2019, the financial autonomy of MAYANE LEARNING INSTITUT (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
331.863
229.174
155.413
254.183
Interest coverage
3.412
None
None
None
Sector positioning
Liquidity ratio
254.182019
2017
2018
2019
Q1: 138.61
Med: 249.95
Q3: 494.4
Good
In 2019, the liquidity ratio of MAYANE LEARNING INSTITUT (254.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 636 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. The gap of 468 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
636 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
168 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAYANE LEARNING INSTITUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
485 026 €
0 €
0 €
0 €
Inventory turnover (days)
53
0
0
0
Customer payment term (days)
99
1330
0
636
Supplier payment term (days)
31
1524
0
168
Positioning of MAYANE LEARNING INSTITUT in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of MAYANE LEARNING INSTITUT is estimated at
115 567 €
(range 23 268€ - 194 401€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
98 tx
23k€115k€194k€
115 567 €Range: 23 268€ - 194 401€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 811 €
×
4.9x
=115 568 €
Range: 23 269€ - 194 401€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare MAYANE LEARNING INSTITUT with other companies in the same sector:
Frequently asked questions about MAYANE LEARNING INSTITUT
What is the revenue of MAYANE LEARNING INSTITUT ?
The revenue of MAYANE LEARNING INSTITUT in 2016 is 843 k€.
Is MAYANE LEARNING INSTITUT profitable?
Yes, MAYANE LEARNING INSTITUT generated a net profit of 24 k€ in 2019.
Where is the headquarters of MAYANE LEARNING INSTITUT ?
The headquarters of MAYANE LEARNING INSTITUT is located in PARIS (75011), in the department Paris.
Where to find the tax return of MAYANE LEARNING INSTITUT ?
The tax return of MAYANE LEARNING INSTITUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAYANE LEARNING INSTITUT operate?
MAYANE LEARNING INSTITUT operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart