SIREN : 340482835
MAX'S EXTERIEUR is a French company founded 39 years ago, specialized in the sector Coiffure. Based in AMIENS (80000), this company of category PME shows in 2024 a revenue of 709 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 515 € | 741 978 € | 743 098 € | 767 880 € | 845 984 € | 890 642 € | 984 649 € | 1 041 824 € | 1 127 149 € |
| Net income | -76 366 € | -62 174 € | -21 905 € | 8 784 € | -16 696 € | -14 999 € | 39 240 € | 46 735 € | 34 170 € |
| EBITDA | 33 848 € | 52 378 € | 89 308 € | 121 420 € | 291 733 € | 132 373 € | 152 707 € | 151 331 € | 137 563 € |
| Net margin | -10.8% | -8.4% | -2.9% | 1.1% | -2.0% | -1.7% | 4.0% | 4.5% | 3.0% |
In 2024, MAX'S EXTERIEUR achieves revenue of 709 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.6%). Slight decline of -5% vs 2023. After deducting consumption (54 k€), gross margin stands at 655 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 34 k€, representing 4.8% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -35%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -76 k€ (-10.8% of revenue), which will impact equity.
708 515 €
654 677 €
33 848 €
-74 147 €
-76 366 €
4.7%
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
56.272%
52.021%
-3.805%
-6.851
29.4%
In 2024, the debt ratio of MAX'S EXTERIEUR (56.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MAX'S EXTERIEUR (52.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of MAX'S EXTERIEUR (-6.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 202.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.7x. Operating income very largely covers interest expenses: high safety margin.
202.345
8.701
In 2024, the liquidity ratio of MAX'S EXTERIEUR (202.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of MAX'S EXTERIEUR (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 69 days of the operating cycle (retail model). Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 4 days of revenue, i.e. 8 k€ to permanently finance. Notable WCR improvement over the period (-69%), freeing up cash.
8 460 €
1 j
70 j
19 j
4 j
Based on 98 transactions of similar company sales
in 2024,
the value of MAX'S EXTERIEUR is estimated at
220 668 €
(range 126 913€ - 330 774€).
With an EBITDA of 33 848€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAX'S EXTERIEUR with other companies in the same sector:
The revenue of MAX'S EXTERIEUR in 2024 is 709 k€.
MAX'S EXTERIEUR recorded a net loss in 2024.
The headquarters of MAX'S EXTERIEUR is located in AMIENS (80000), in the department Somme.
The tax return of MAX'S EXTERIEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAX'S EXTERIEUR operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.