SIREN : 335093308
MAX'S AMIENS is a French company founded 40 years ago, specialized in the sector Coiffure. Based in AMIENS (80000), this company of category PME shows in 2024 a revenue of 498 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 892 € | 411 286 € | 406 798 € | 286 957 € | 369 548 € | 463 889 € | 487 067 € | 499 961 € | 489 132 € |
| Net income | -19 293 € | -13 616 € | 413 € | 8 779 € | 4 125 € | 34 124 € | 25 524 € | 32 289 € | 15 616 € |
| EBITDA | 22 697 € | 22 608 € | 33 839 € | 14 174 € | 30 083 € | 74 678 € | 93 119 € | 78 058 € | 51 687 € |
| Net margin | -3.9% | -3.3% | 0.1% | 3.1% | 1.1% | 7.4% | 5.2% | 6.5% | 3.2% |
In 2024, MAX'S AMIENS achieves revenue of 498 k€. Revenue is growing positively over 9 years (CAGR: +0.2%). Vs 2023, growth of +21% (411 k€ -> 498 k€). After deducting consumption (43 k€), gross margin stands at 455 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 4.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -19 k€ (-3.9% of revenue), which will impact equity.
497 892 €
455 300 €
22 697 €
-20 733 €
-19 293 €
4.5%
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
25.438%
72.61%
-1.502%
-16.81
33.2%
In 2024, the debt ratio of MAX'S AMIENS (25.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MAX'S AMIENS (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of MAX'S AMIENS (-16.81) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 929.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.2x. Operating income very largely covers interest expenses: high safety margin.
929.498
19.179
In 2024, the liquidity ratio of MAX'S AMIENS (929.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of MAX'S AMIENS (19.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 135 days of revenue, i.e. 187 k€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
186 963 €
22 j
20 j
12 j
135 j
Based on 98 transactions of similar company sales
in 2024,
the value of MAX'S AMIENS is estimated at
151 936 €
(range 87 416€ - 227 231€).
With an EBITDA of 22 697€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAX'S AMIENS with other companies in the same sector:
The revenue of MAX'S AMIENS in 2024 is 498 k€.
MAX'S AMIENS recorded a net loss in 2024.
The headquarters of MAX'S AMIENS is located in AMIENS (80000), in the department Somme.
The tax return of MAX'S AMIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAX'S AMIENS operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.