Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-05-24 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: PECHABOU (31320), Haute-Garonne
MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in PECHABOU (31320),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION (SIREN 752027359)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 643 415 €
2 397 942 €
N/C
N/C
N/C
2 700 745 €
2 234 766 €
1 933 579 €
Net income
-38 781 €
-327 055 €
-183 041 €
-60 920 €
10 495 €
-119 857 €
149 489 €
152 122 €
144 647 €
EBITDA
N/C
-209 287 €
-120 535 €
N/C
N/C
N/C
153 730 €
176 788 €
256 812 €
Net margin
N/C
-19.9%
-7.6%
N/C
N/C
N/C
5.5%
6.8%
7.5%
Revenue and income statement
In 2024, MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION records a net loss of 39 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-38 781 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.65%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.715%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.024
0.0
0.164
3.237
0.589
7.208
9.854
45.063
11.65
Financial autonomy
68.216
72.318
75.715
77.245
66.142
61.691
47.209
17.495
18.715
Repayment capacity
0.001
0.0
0.01
None
None
None
-0.145
-0.186
None
Cash flow / Revenue
9.413%
5.563%
4.67%
None%
None%
None%
-12.085%
-14.753%
None%
Sector positioning
Debt ratio
11.652024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Good+8 pts over 3 years
In 2024, the debt ratio of MAXPLOM PLOMBERIE CHAUFFA... (11.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.71%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average-35 pts over 3 years
In 2024, the financial autonomy of MAXPLOM PLOMBERIE CHAUFFA... (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.19 years2023
2022
2023
Q1: 0.0 years
Med: 0.14 years
Q3: 1.27 years
Excellent
In 2023, the repayment capacity of MAXPLOM PLOMBERIE CHAUFFA... (-0.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
307.051
350.871
403.583
480.695
284.773
268.354
185.365
115.186
113.662
Interest coverage
0.0
0.0
0.359
None
None
None
-1.522
-1.178
None
Sector positioning
Liquidity ratio
113.662024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Watch-21 pts over 3 years
In 2024, the liquidity ratio of MAXPLOM PLOMBERIE CHAUFFA... (113.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.18x2023
2022
2023
Q1: 0.0x
Med: 0.03x
Q3: 1.77x
Average
In 2023, the interest coverage of MAXPLOM PLOMBERIE CHAUFFA... (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
320 587 €
515 628 €
702 005 €
0 €
0 €
0 €
466 975 €
157 801 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
79
88
89
0
0
0
88
98
0
Supplier payment term (days)
36
42
21
0
0
0
33
43
0
Positioning of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION with other companies in the same sector:
Frequently asked questions about MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION
What is the revenue of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION ?
The revenue of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION in 2023 is 1.6 M€.
Is MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION profitable?
MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION recorded a net loss in 2024.
Where is the headquarters of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION ?
The headquarters of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION is located in PECHABOU (31320), in the department Haute-Garonne.
Where to find the tax return of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION ?
The tax return of MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION operate?
MAXPLOM PLOMBERIE CHAUFFAGE VENTILATION CLIMATISATION operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart