SIREN : 539507020
MAXIN CHICKEN is a French company founded 14 years ago, specialized in the sector Restauration de type rapide. Based in SARCELLES (95200), this company of category PME shows in 2018 a revenue of 437 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2018 | 2017 | 2016 |
|---|---|---|---|
| Revenue | 436 572 € | 405 760 € | 471 550 € |
| Net income | 18 551 € | 11 569 € | 9 031 € |
| EBITDA | 34 720 € | 19 073 € | 41 211 € |
| Net margin | 4.2% | 2.9% | 1.9% |
In 2018, MAXIN CHICKEN achieves revenue of 437 k€. Activity remains stable over the period (CAGR: -3.8%). Vs 2017: +8%. After deducting consumption (184 k€), gross margin stands at 253 k€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 8.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
436 572 €
253 069 €
34 720 €
21 860 €
18 551 €
8.0%
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
12.2%
7.095%
6.085%
0.0
61.6%
In 2018, the debt ratio of MAXIN CHICKEN (12.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2018, the financial autonomy of MAXIN CHICKEN (7.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2018, the repayment capacity of MAXIN CHICKEN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 151.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
151.657
0.0
In 2018, the liquidity ratio of MAXIN CHICKEN (151.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2018, the interest coverage of MAXIN CHICKEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 5 days of revenue, i.e. 6 k€ to permanently finance. Over 2016-2018, WCR increased by +108%, requiring additional financing.
5 737 €
0 j
7 j
13 j
5 j
Based on 1098 transactions of similar company sales in 2018, the value of MAXIN CHICKEN is estimated at 245 994 € (range 146 790€ - 381 166€). With an EBITDA of 34 720€, the sector multiple of 7.0x is applied. The price/revenue ratio is 0.68x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 1098 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAXIN CHICKEN with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration de type rapide
The revenue of MAXIN CHICKEN in 2018 is 437 k€.
Yes, MAXIN CHICKEN generated a net profit of 19 k€ in 2018.
The headquarters of MAXIN CHICKEN is located in SARCELLES (95200), in the department Val-d'Oise.
The tax return of MAXIN CHICKEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAXIN CHICKEN operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.