Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MAXIME BAUCHET IMMOBILIER : revenue, balance sheet and financial ratios

MAXIME BAUCHET IMMOBILIER is a French company founded 12 years ago, specialized in the sector Agences immobilières. Based in MARCOUSSIS (91460), this company of category PME shows in 2016 a revenue of 280 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAXIME BAUCHET IMMOBILIER (SIREN 800773020)
Indicator 2018 2016
Revenue N/C 280 500 €
Net income 7 407 € 68 866 €
EBITDA N/C 110 791 €
Net margin N/C 24.6%

Revenue and income statement

In 2018, MAXIME BAUCHET IMMOBILIER generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 69 k€ -> 7 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 407 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 294%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

294.106%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.787%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.0%

Solvency indicators evolution
MAXIME BAUCHET IMMOBILIER

Sector positioning

Debt ratio
294.11 2018
2016
2018
Q1: 0.0
Med: 9.52
Q3: 65.83
Average

In 2018, the debt ratio of MAXIME BAUCHET IMMOBILIER (294.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.79% 2018
2016
2018
Q1: 6.23%
Med: 31.51%
Q3: 61.2%
Average -10 pts over 2 years

In 2018, the financial autonomy of MAXIME BAUCHET IMMOBILIER (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.05 years 2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 1.32 years
Average

In 2016, the repayment capacity of MAXIME BAUCHET IMMOBILIER (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 121.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

121.238

Liquidity indicators evolution
MAXIME BAUCHET IMMOBILIER

Sector positioning

Liquidity ratio
121.24 2018
2016
2018
Q1: 105.47
Med: 171.71
Q3: 369.35
Average

In 2018, the liquidity ratio of MAXIME BAUCHET IMMOBILIER (121.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.54x 2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.07x
Good

In 2016, the interest coverage of MAXIME BAUCHET IMMOBILIER (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAXIME BAUCHET IMMOBILIER

Positioning of MAXIME BAUCHET IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 102 transactions of similar company sales in 2018, the value of MAXIME BAUCHET IMMOBILIER is estimated at 18 087 € (range 8 369€ - 49 082€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
102 transactions
8k€ 18k€ 49k€
18 087 € Range: 8 369€ - 49 082€
NAF 5 année 2018

Valuation method used

Net Income Multiple
7 407 € × 2.4x = 18 088 €
Range: 8 369€ - 49 083€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 102 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare MAXIME BAUCHET IMMOBILIER with other companies in the same sector:

Frequently asked questions about MAXIME BAUCHET IMMOBILIER

What is the revenue of MAXIME BAUCHET IMMOBILIER ?

The revenue of MAXIME BAUCHET IMMOBILIER in 2016 is 280 k€.

Is MAXIME BAUCHET IMMOBILIER profitable?

Yes, MAXIME BAUCHET IMMOBILIER generated a net profit of 7 k€ in 2018.

Where is the headquarters of MAXIME BAUCHET IMMOBILIER ?

The headquarters of MAXIME BAUCHET IMMOBILIER is located in MARCOUSSIS (91460), in the department Essonne.

Where to find the tax return of MAXIME BAUCHET IMMOBILIER ?

The tax return of MAXIME BAUCHET IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAXIME BAUCHET IMMOBILIER operate?

MAXIME BAUCHET IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.